Fomento Económico Mexicano, SAB de CV (FMX)

Income Statement (Annual)

Financials in millions MXN. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2008
Revenue	673,202	556,261	492,966	506,711	469,744	439,932	399,507	311,589	263,449	258,097	Upgrade
Revenue Growth (YoY)	21.02%	12.84%	-2.71%	7.87%	6.78%	10.12%	28.22%	18.27%	2.07%	8.30%	Upgrade
Cost of Revenue	421,534	342,548	303,313	315,230	294,574	277,842	251,303	188,410	153,278	148,443	Upgrade
Gross Profit	251,668	213,713	189,653	191,481	175,170	162,090	148,204	123,179	110,171	109,654	Upgrade
Selling, General & Admin	191,826	161,298	146,393	141,801	131,886	121,102	110,277	88,080	79,260	79,537	Upgrade
Operating Expenses	191,826	161,298	146,393	141,801	131,886	121,102	110,277	88,080	79,260	79,537	Upgrade
Operating Income	59,842	52,415	43,260	49,680	43,284	40,988	37,927	35,099	30,911	30,117	Upgrade
Interest Expense / Income	16,314	16,938	17,516	14,133	9,825	11,092	9,646	7,777	6,701	4,331	Upgrade
Other Expense / Income	5,224	-7,296	12,855	4,372	-7,853	-15,343	-6,782	1,707	1,256	2,108	Upgrade
Pretax Income	38,304	42,773	12,889	31,175	41,312	45,239	35,063	25,615	22,954	23,678	Upgrade
Income Tax	14,395	14,278	14,819	10,476	10,169	10,213	7,888	7,932	6,253	7,756	Upgrade
Net Income	23,909	28,495	-1,930	20,699	31,143	35,026	27,175	17,683	16,701	15,922	Upgrade
Net Income Growth	-16.09%	-	-	-33.54%	-11.09%	28.89%	53.68%	5.88%	4.89%	-23.11%	Upgrade
Shares Outstanding (Basic)	3,578	3,578	3,578	3,578	3,578	3,578	3,578	3,578	3,578	3,578	Upgrade
EPS (Basic)	11.90	14.20	-1.00	10.30	20.40	20.40	10.50	8.80	8.30	7.90	Upgrade
EPS (Diluted)	11.90	14.20	-1.00	10.30	20.40	20.40	10.50	8.80	8.30	7.90	Upgrade
EPS Growth	-16.20%	-	-	-49.51%	0%	94.29%	19.32%	6.02%	5.06%	-23.30%	Upgrade
Free Cash Flow	61,935	70,866	50,337	51,258	38,416	33,101	42,943	28,630	26,498	21,579	Upgrade
Free Cash Flow Per Share	173.09	198.05	140.68	143.25	107.36	92.51	120.01	80.01	74.05	60.31	Upgrade
Dividend Per Share	1.695	1.145	1.423	1.512	1.492	1.363	1.405	1.413	-	3.152	Upgrade
Dividend Growth	48.03%	-19.54%	-5.89%	1.34%	9.46%	-2.99%	-0.57%	-	-	123.86%	Upgrade
Gross Margin	37.38%	38.42%	38.47%	37.79%	37.29%	36.84%	37.10%	39.53%	41.82%	42.49%	Upgrade
Operating Margin	8.89%	9.42%	8.78%	9.80%	9.21%	9.32%	9.49%	11.26%	11.73%	11.67%	Upgrade
Profit Margin	3.55%	5.12%	-0.39%	4.08%	6.63%	7.96%	6.80%	5.68%	6.34%	6.17%	Upgrade
Free Cash Flow Margin	9.20%	12.74%	10.21%	10.12%	8.18%	7.52%	10.75%	9.19%	10.06%	8.36%	Upgrade
Effective Tax Rate	37.58%	33.38%	114.97%	33.60%	24.62%	22.58%	22.50%	30.97%	27.24%	32.76%	Upgrade
EBITDA	85,145	87,698	58,454	71,118	68,374	71,971	58,418	44,217	39,669	37,705	Upgrade
EBITDA Margin	12.65%	15.77%	11.86%	14.04%	14.56%	16.36%	14.62%	14.19%	15.06%	14.61%	Upgrade
Depreciation & Amortization	30,527	27,987	28,049	25,810	17,237	15,640	13,709	10,825	10,014	9,696	Upgrade
EBIT	54,618	59,711	30,405	45,308	51,137	56,331	44,709	33,392	29,655	28,009	Upgrade
EBIT Margin	8.11%	10.73%	6.17%	8.94%	10.89%	12.80%	11.19%	10.72%	11.26%	10.85%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).