Fomento Económico Mexicano, S.A.B. de C.V. (FMX)
NYSE: FMX · Real-Time Price · USD
100.13
+2.55 (2.61%)
At close: Apr 1, 2025, 4:00 PM
99.18
-0.95 (-0.95%)
After-hours: Apr 1, 2025, 8:00 PM EDT
FMX Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 139,834 | 165,112 | 83,439 | 97,407 | 107,624 | Upgrade
|
Short-Term Investments | - | 26,728 | 51 | 24,415 | 662 | Upgrade
|
Cash & Short-Term Investments | 139,834 | 191,840 | 83,490 | 121,822 | 108,286 | Upgrade
|
Cash Growth | -27.11% | 129.78% | -31.47% | 12.50% | 38.96% | Upgrade
|
Accounts Receivable | 35,753 | 38,863 | 45,527 | 33,898 | 28,249 | Upgrade
|
Other Receivables | 33,629 | 20,738 | 19,361 | 18,091 | 17,105 | Upgrade
|
Receivables | 69,382 | 75,726 | 65,093 | 52,152 | 45,385 | Upgrade
|
Inventory | 67,464 | 58,222 | 62,224 | 50,896 | 45,685 | Upgrade
|
Prepaid Expenses | - | - | - | - | 557 | Upgrade
|
Restricted Cash | - | 304 | 1,103 | 688 | 77 | Upgrade
|
Other Current Assets | 65,630 | 30,067 | 14,539 | 5,160 | 1,279 | Upgrade
|
Total Current Assets | 342,311 | 356,159 | 226,449 | 230,718 | 201,269 | Upgrade
|
Property, Plant & Equipment | 275,382 | 229,471 | 217,967 | 172,141 | 167,853 | Upgrade
|
Long-Term Investments | 48,145 | 35,348 | 122,273 | 130,415 | 115,390 | Upgrade
|
Goodwill | 44,823 | 45,522 | 85,704 | 57,351 | 52,820 | Upgrade
|
Other Intangible Assets | 101,595 | 98,462 | 105,839 | 101,546 | 103,412 | Upgrade
|
Long-Term Deferred Tax Assets | 26,912 | 27,598 | 26,890 | 20,733 | 22,043 | Upgrade
|
Other Long-Term Assets | 13,039 | 13,296 | 13,693 | 24,596 | 22,061 | Upgrade
|
Total Assets | 852,207 | 805,856 | 798,815 | 737,500 | 684,848 | Upgrade
|
Accounts Payable | 96,914 | 82,331 | 78,792 | 93,352 | 75,168 | Upgrade
|
Accrued Expenses | 14,004 | 38,742 | 44,800 | 1,968 | 2,069 | Upgrade
|
Short-Term Debt | 7,326 | 2,453 | 1,862 | 2,003 | 4,469 | Upgrade
|
Current Portion of Long-Term Debt | 1,727 | 5,998 | 16,479 | 2,637 | 4,332 | Upgrade
|
Current Portion of Leases | 13,794 | 12,236 | 12,095 | 7,306 | 6,772 | Upgrade
|
Current Income Taxes Payable | 20,592 | 9,666 | 5,419 | 16,260 | 12,578 | Upgrade
|
Other Current Liabilities | 50,902 | 30,955 | 17,475 | 13,197 | 13,025 | Upgrade
|
Total Current Liabilities | 205,260 | 182,381 | 176,922 | 136,723 | 118,413 | Upgrade
|
Long-Term Debt | 139,151 | 128,373 | 173,400 | 185,945 | 179,864 | Upgrade
|
Long-Term Leases | 94,293 | 83,837 | 81,222 | 55,049 | 51,536 | Upgrade
|
Long-Term Deferred Tax Liabilities | 7,919 | 7,371 | 6,823 | 6,042 | 6,033 | Upgrade
|
Other Long-Term Liabilities | 14,032 | 18,605 | 15,599 | 11,024 | 14,562 | Upgrade
|
Total Liabilities | 469,623 | 427,487 | 461,014 | 402,383 | 377,661 | Upgrade
|
Common Stock | 2,980 | 3,348 | 3,347 | 3,348 | 3,348 | Upgrade
|
Additional Paid-In Capital | 17,639 | 17,599 | 17,714 | 17,862 | 17,808 | Upgrade
|
Retained Earnings | 307,851 | 304,653 | 251,192 | 238,306 | 217,430 | Upgrade
|
Treasury Stock | -20,311 | - | - | - | - | Upgrade
|
Comprehensive Income & Other | -9,204 | -21,740 | -9,649 | 3,085 | -843 | Upgrade
|
Total Common Equity | 298,956 | 303,860 | 262,604 | 262,601 | 237,743 | Upgrade
|
Minority Interest | 83,629 | 74,509 | 75,197 | 72,516 | 69,444 | Upgrade
|
Shareholders' Equity | 382,584 | 378,369 | 337,801 | 335,117 | 307,187 | Upgrade
|
Total Liabilities & Equity | 852,207 | 805,856 | 798,815 | 737,500 | 684,848 | Upgrade
|
Total Debt | 256,291 | 232,897 | 285,058 | 252,940 | 246,973 | Upgrade
|
Net Cash (Debt) | -116,457 | -41,057 | -201,568 | -131,118 | -138,687 | Upgrade
|
Net Cash Per Share | -32.55 | -11.47 | -56.33 | -36.64 | -38.76 | Upgrade
|
Filing Date Shares Outstanding | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
Total Common Shares Outstanding | 3,578 | 3,578 | 3,578 | 3,578 | 3,578 | Upgrade
|
Working Capital | 137,051 | 173,778 | 49,527 | 93,995 | 82,856 | Upgrade
|
Book Value Per Share | 83.55 | 84.92 | 73.39 | 73.39 | 66.44 | Upgrade
|
Tangible Book Value | 152,537 | 159,876 | 71,061 | 103,704 | 81,511 | Upgrade
|
Tangible Book Value Per Share | 42.63 | 44.68 | 19.86 | 28.98 | 22.78 | Upgrade
|
Land | - | 10,744 | 10,651 | 10,113 | 9,922 | Upgrade
|
Buildings | - | 30,531 | 31,031 | 28,109 | 27,255 | Upgrade
|
Machinery | - | 125,338 | 123,305 | 106,647 | 103,675 | Upgrade
|
Construction In Progress | - | 20,564 | 16,206 | 10,736 | 10,534 | Upgrade
|
Leasehold Improvements | - | 34,457 | 31,356 | 27,759 | 26,527 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.