| 107,980 | 139,834 | 26,728 | 83,439 | 97,407 |
| - | 43,212 | - | 51 | 24,415 |
Cash & Short-Term Investments | 107,980 | 183,046 | 26,728 | 83,490 | 121,822 |
| -41.01% | 584.85% | -67.99% | -31.47% | 12.50% |
| 48,319 | 43,192 | 38,063 | 45,527 | 33,898 |
| 69,452 | 67,464 | 59,238 | 62,224 | 50,896 |
| 37,323 | 48,609 | 56,907 | 35,208 | 24,102 |
| 283,116 | 342,311 | 356,159 | 226,449 | 230,718 |
Net Property, Plant & Equipment | 289,215 | 275,471 | 155,507 | 217,967 | 172,141 |
| 145,506 | 146,336 | 143,218 | 190,772 | 158,138 |
| 45,768 | 28,697 | 26,247 | 103,669 | 107,299 |
| 52,314 | 58,721 | 58,094 | 59,958 | 69,204 |
|
| 172,362 | 129,282 | 108,290 | 110,242 | 93,352 |
| 1,790 | 1,802 | 2,080 | 2,075 | 1,968 |
| 5,862 | 3,775 | 2,453 | 1,862 | 2,003 |
Current Portion of Long-Term Debt | 14,812 | 2,947 | 5,998 | 16,479 | 2,637 |
Current Portion of Leases | 15,188 | 13,796 | 12,236 | 12,095 | 7,306 |
Other Current Liabilities | - | 51,328 | 52,835 | 34,169 | 29,457 |
Total Current Liabilities | 210,014 | 202,930 | 184,391 | 176,922 | 136,723 |
| 126,992 | 141,482 | 128,373 | 173,400 | 185,945 |
| 94,703 | 94,299 | 12,700 | 81,222 | 55,049 |
Other Long-Term Liabilities | 34,816 | 31,694 | 54,533 | 29,470 | 24,666 |
Total Long-Term Liabilities | 256,511 | 267,475 | 195,606 | 284,092 | 265,660 |
|
| - | 3,261 | 3,348 | 3,347 | 3,348 |
Additional Paid-in Capital | - | -2,586 | 17,599 | 17,714 | 17,862 |
Accumulated Other Comprehensive Income | - | -9,573 | -20,000 | -9,649 | 3,085 |
| - | 306,400 | 304,530 | 251,192 | 238,306 |
Total Common Shareholders' Equity | - | 297,502 | 303,860 | 262,604 | 262,601 |
| - | 83,629 | 74,509 | 75,197 | 72,516 |
| 329,352 | 381,131 | 378,319 | 337,801 | 335,117 |
Total Liabilities & Equity | 795,877 | 851,536 | 805,806 | 798,815 | 737,500 |
| 257,557 | 256,299 | 161,760 | 285,058 | 252,940 |
| -149,577 | -73,253 | -135,032 | -201,568 | -131,118 |
| - | -7.96 | -14.60 | -21.80 | -14.18 |
| 0 | 297,502 | 303,860 | 262,604 | 262,601 |
| - | 32.33 | 32.86 | 28.40 | 28.40 |
| -145,506 | 151,166 | 160,642 | 71,832 | 104,463 |
Tangible Book Value Per Share | - | 16.43 | 17.37 | 7.77 | 11.30 |