| 107,980 | 139,834 | 165,112 | 83,439 | 97,407 |
| 20,042 | 43,212 | 26,728 | 51 | 24,415 |
Cash & Short-Term Investments | 128,022 | 183,046 | 191,840 | 83,490 | 121,822 |
| -30.06% | -4.58% | 129.78% | -31.47% | 12.50% |
| 48,319 | 43,192 | 38,863 | 45,527 | 33,898 |
| 69,452 | 67,464 | 58,222 | 62,224 | 50,896 |
| 37,323 | 48,609 | 67,234 | 35,208 | 24,102 |
| 283,116 | 342,311 | 356,159 | 226,449 | 230,718 |
Net Property, Plant & Equipment | - | - | 229,471 | 217,967 | 172,141 |
| - | - | 143,218 | 190,772 | 158,138 |
| - | - | 26,247 | 103,669 | 107,299 |
| - | - | 50,761 | 59,958 | 69,204 |
|
| - | - | 108,290 | 110,242 | 93,352 |
| - | - | 1,677 | 2,075 | 1,968 |
| - | - | 2,453 | 1,862 | 2,003 |
Current Portion of Long-Term Debt | - | - | 5,998 | 16,479 | 2,637 |
Current Portion of Leases | - | - | 12,236 | 12,095 | 7,306 |
Other Current Liabilities | - | - | 51,727 | 34,169 | 29,457 |
Total Current Liabilities | - | - | 182,381 | 176,922 | 136,723 |
| - | - | 128,373 | 173,400 | 185,945 |
| - | - | 83,837 | 81,222 | 55,049 |
Other Long-Term Liabilities | - | - | 32,896 | 29,470 | 24,666 |
Total Long-Term Liabilities | - | - | 245,106 | 284,092 | 265,660 |
|
| - | - | 3,348 | 3,347 | 3,348 |
Additional Paid-in Capital | - | - | 17,599 | 17,714 | 17,862 |
Accumulated Other Comprehensive Income | - | - | -21,740 | -9,649 | 3,085 |
| - | - | 304,653 | 251,192 | 238,306 |
Total Common Shareholders' Equity | - | - | 303,860 | 262,604 | 262,601 |
| - | - | 74,509 | 75,197 | 72,516 |
| - | - | 378,369 | 337,801 | 335,117 |
Total Liabilities & Equity | - | - | 805,856 | 798,815 | 737,500 |
| 0 | 0 | 232,897 | 285,058 | 252,940 |
| 128,022 | 183,046 | -41,057 | -201,568 | -131,118 |
| -30.06% | - | - | - | - |
| 142.03 | 198.93 | -44.40 | -218.00 | -141.80 |
| 0 | 0 | 303,860 | 262,604 | 262,601 |
| - | - | 328.62 | 284.01 | 284.00 |
| 0 | 0 | 160,642 | 71,832 | 104,463 |
Tangible Book Value Per Share | - | - | 173.73 | 77.69 | 112.98 |