Franco-Nevada Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	45,677	39,471	23,406	20,276	25,488	24,086
Market Cap Growth	48.87%	68.64%	15.43%	-20.45%	5.82%	9.83%
Enterprise Value	44,955	38,808	21,907	18,921	24,320	23,596
PE Ratio	33.32	35.99	41.01	-	37.27	36.14
Forward PE	23.57	30.34	31.36	31.99	35.67	37.91
PEG Ratio	-	6.12	6.12	6.12	6.12	6.12
PS Ratio	21.88	21.92	20.35	17.45	19.84	20.37
PB Ratio	5.63	5.23	3.78	3.69	4.07	4.40
P/TBV Ratio	5.46	7.19	5.43	4.89	5.52	5.56
P/FCF Ratio	-	26.85	27.39	21.49	26.17	27.77
P/OCF Ratio	26.48	26.75	27.32	21.45	26.12	27.72
EV/Sales Ratio	21.53	21.56	19.05	16.28	18.93	19.96
EV/EBITDA Ratio	23.41	23.66	22.29	-	22.50	22.36
EV/EBIT Ratio	27.94	29.02	29.20	-	30.35	30.14
EV/FCF Ratio	-	26.40	25.64	20.05	24.97	27.21
Net Debt / Equity Ratio	-0.09	-0.09	-0.24	-0.25	-0.19	-0.09
Net Debt / EBITDA Ratio	-0.36	-0.40	-1.52	9.18	-1.08	-0.46
Net Debt / FCF Ratio	-0.41	-0.45	-1.75	-1.44	-1.20	-0.57
Asset Turnover	0.25	0.25	0.18	0.19	0.20	0.22
Quick Ratio	5.36	7.42	23.84	39.10	26.54	16.18
Current Ratio	6.16	8.30	25.43	41.21	27.55	17.39
Return on Equity (ROE)	17.42%	16.32%	9.38%	-7.65%	11.26%	12.79%
Return on Assets (ROA)	15.51%	14.60%	8.52%	-8.69%	10.75%	12.47%
Return on Invested Capital (ROIC)	16.99%	17.19%	11.18%	-11.04%	12.51%	13.82%
Return on Capital Employed (ROCE)	20.06%	18.83%	11.89%	-6.83%	12.88%	14.70%
Earnings Yield	3.00%	2.78%	2.44%	-	2.68%	2.77%
FCF Yield	-	3.72%	3.65%	4.65%	3.82%	3.60%
Dividend Yield	0.72%	0.69%	1.07%	1.10%	0.76%	0.68%
Payout Ratio	23.10%	24.74%	43.91%	-49.96%	28.20%	24.48%
Buyback Yield / Dilution	-0.18%	-0.21%	-0.16%	-0.21%	-0.21%	-0.42%
Total Shareholder Return	0.53%	0.48%	0.91%	0.89%	0.55%	0.26%

SEC Filings: 10-K · 10-Q