Franco-Nevada Corporation (FNV)

NYSE: FNV · IEX Real-Time Price · USD

121.67

+1.20 (1.00%)

At close: Apr 18, 2024, 4:00 PM

121.90

+0.23 (0.19%)

After-hours: Apr 18, 2024, 7:35 PM EDT

Franco-Nevada Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2009
Revenue	1,219	1,316	1,300	1,020	844.1	653.2	675	610.2	443.6	442.4	Upgrade
Revenue Growth (YoY)	-7.35%	1.21%	27.43%	20.86%	29.23%	-3.23%	10.62%	37.56%	0.27%	10.35%	Upgrade
Cost of Revenue	452.4	463.1	477.9	399.8	408	365.9	415	379.6	309.4	72.9	Upgrade
Gross Profit	766.6	852.6	822.1	620.4	436.1	287.3	260	230.6	134.2	369.5	Upgrade
Selling, General & Admin	24.5	22.5	19.6	19.2	28.8	22.6	24.9	24.1	17.8	18.6	Upgrade
Other Operating Expenses	1,170	9.4	-58.2	264.7	-2.9	75.9	4.2	51.1	67.1	194.6	Upgrade
Operating Expenses	1,195	31.9	-38.6	283.9	25.9	98.5	29.1	75.2	84.9	213.2	Upgrade
Operating Income	-428	820.7	860.7	336.5	410.2	188.8	230.9	155.4	49.3	156.3	Upgrade
Interest Expense / Income	2.9	3.2	3.6	3.5	10.6	4.6	3.4	3.6	2.9	1.6	Upgrade
Other Expense / Income	-66.7	-16.2	-0.7	-6.5	-6.3	-4.9	-8.5	-16.1	-2.1	-2.3	Upgrade
Pretax Income	-364.2	833.7	857.8	339.5	405.9	189.1	236	167.9	48.5	157	Upgrade
Income Tax	102.2	133.1	124.1	13.3	61.8	50.1	41.3	45.7	23.9	50.3	Upgrade
Net Income	-466.4	700.6	733.7	326.2	344.1	139	194.7	122.2	24.6	106.7	Upgrade
Net Income Growth	-	-4.51%	124.92%	-5.20%	147.55%	-28.61%	59.33%	396.75%	-76.94%	811.97%	Upgrade
Shares Outstanding (Basic)	192	192	191	190	188	186	178	177	156	147	Upgrade
Shares Outstanding (Diluted)	192	192	192	191	188	186	-	-	-	-	Upgrade
Shares Change	0.21%	0.21%	0.42%	1.44%	0.86%	4.44%	0.68%	13.29%	6.33%	0.30%	Upgrade
EPS (Basic)	-2.43	3.66	3.84	1.71	1.83	0.75	1.06	0.70	0.16	0.71	Upgrade
EPS (Diluted)	-2.43	3.65	3.83	1.71	1.83	0.75	1.06	0.69	0.16	0.70	Upgrade
EPS Growth	-	-4.70%	123.98%	-6.56%	144.00%	-29.25%	53.62%	331.25%	-77.14%	775.00%	Upgrade
Free Cash Flow	476.6	858	194.9	491.3	172.5	-514.8	-12.6	-245.8	-706.1	-590.9	Upgrade
Free Cash Flow Per Share	2.48	4.48	1.02	2.58	0.92	-2.77	-0.07	-1.39	-4.51	-4.01	Upgrade
Dividend Per Share	1.360	1.280	1.160	1.030	0.990	0.950	0.910	0.870	0.827	0.780	Upgrade
Dividend Growth	6.25%	10.34%	12.62%	4.04%	4.21%	4.40%	4.60%	5.20%	6.03%	8.33%	Upgrade
Gross Margin	62.89%	64.80%	63.24%	60.81%	51.66%	43.98%	38.52%	37.79%	30.25%	83.52%	Upgrade
Operating Margin	-35.11%	62.38%	66.21%	32.98%	48.60%	28.90%	34.21%	25.47%	11.11%	35.33%	Upgrade
Profit Margin	-38.26%	53.25%	56.44%	31.97%	40.77%	21.28%	28.84%	20.03%	5.55%	24.12%	Upgrade
Free Cash Flow Margin	39.10%	65.21%	14.99%	48.16%	20.44%	-78.81%	-1.87%	-40.28%	-159.17%	-133.57%	Upgrade
Effective Tax Rate	-	15.96%	14.47%	3.92%	15.23%	26.49%	17.50%	27.22%	49.28%	32.04%	Upgrade
EBITDA	-88.2	1,123	1,161	584	679.7	441.4	512.4	445.3	267.7	321.7	Upgrade
EBITDA Margin	-7.24%	85.36%	89.31%	57.24%	80.52%	67.58%	75.91%	72.98%	60.35%	72.72%	Upgrade
Depreciation & Amortization	273.1	286.2	299.6	241	263.2	247.7	273	273.8	216.3	163.1	Upgrade
EBIT	-361.3	836.9	861.4	343	416.5	193.7	239.4	171.5	51.4	158.6	Upgrade
EBIT Margin	-29.64%	63.61%	66.26%	33.62%	49.34%	29.65%	35.47%	28.11%	11.59%	35.85%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).