Franco-Nevada Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2009
Cash & Equivalents	1,422	1,197	539.3	534.2	132.1	69.7	511.1	253	149.2	592.5	Upgrade
Short-Term Investments	0	0	39.7	0	0	0	0	0	18.8	0	Upgrade
Cash & Cash Equivalents	1,422	1,197	579	534.2	132.1	69.7	511.1	253	168	592.5	Upgrade
Cash Growth	18.84%	106.65%	8.39%	304.39%	89.53%	-86.36%	102.02%	50.60%	-71.65%	-24.81%	Upgrade
Receivables	111	135.7	119.8	93.4	97.8	75.5	65.9	71.1	65.1	72.1	Upgrade
Other Current Assets	82.4	50.9	52.6	36.1	48.8	33.3	39.4	37.1	41.6	34.3	Upgrade
Total Current Assets	1,615	1,383	751.4	663.7	278.7	178.5	616.4	361.2	274.7	698.9	Upgrade
Property, Plant & Equipment	4,027	4,928	5,149	4,632	4,798	4,556	3,939	3,668	3,258	2,637	Upgrade
Long-Term Investments	279.3	227.2	235.9	238.4	183.2	169.7	203.1	147.4	94.8	67.1	Upgrade
Other Long-Term Assets	72.4	89	73.3	58.7	20.9	28	29.7	44.7	47.3	64	Upgrade
Total Long-Term Assets	4,379	5,244	5,459	4,929	5,002	4,753	4,172	3,860	3,400	2,768	Upgrade
Total Assets	5,994	6,627	6,210	5,593	5,281	4,932	4,788	4,222	3,674	3,467	Upgrade
Accounts Payable	30.9	43.1	33.6	40.8	41.8	23.6	21.5	21	18	17.7	Upgrade
Other Current Liabilities	8.3	7.1	9.6	12.4	11.6	1.4	1.1	16.6	2.8	3.4	Upgrade
Total Current Liabilities	39.2	50.2	43.2	53.2	53.4	25	22.6	37.6	20.8	21.1	Upgrade
Long-Term Debt	0	0	0	0	80	207.6	0	0	457.3	0	Upgrade
Other Long-Term Liabilities	185.8	159	141.5	95.9	85	67.3	60.3	37.5	33.2	40.3	Upgrade
Total Long-Term Liabilities	185.8	159	141.5	95.9	165	274.9	60.3	37.5	490.5	40.3	Upgrade
Total Liabilities	225	209.2	184.7	149.1	218.4	299.9	82.9	75.1	511.3	61.4	Upgrade
Total Debt	0	0	0	0	80	207.6	0	0	457.3	0	Upgrade
Debt Growth	-	-	-	-	-61.46%	-	-	-	-	-	Upgrade
Retained Earnings	212.3	940.4	484.9	-34.4	-164.4	-321.7	-310	-336.8	-302.2	-197.8	Upgrade
Comprehensive Income	-192	-233.7	-104.3	-115.9	-178.3	-220.3	-106.5	-224.5	-288.1	-98.8	Upgrade
Shareholders' Equity	5,769	6,418	6,025	5,444	5,062	4,632	4,706	4,147	3,163	3,406	Upgrade
Net Cash / Debt	1,422	1,197	579	534.2	52.1	-137.9	511.1	253	-289.3	592.5	Upgrade
Net Cash / Debt Growth	18.84%	106.65%	8.39%	925.34%	-	-	102.02%	-	-	-24.81%	Upgrade
Net Cash Per Share	7.39	6.24	3.02	2.80	0.28	-0.74	-	-	-	-	Upgrade
Working Capital	1,576	1,333	708.2	610.5	225.3	153.5	593.8	323.6	253.9	677.8	Upgrade
Book Value Per Share	30.05	33.51	31.53	28.61	26.97	24.89	26.36	23.39	20.21	23.14	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).