FOA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	188	191	279	106	81	258
Market Cap Growth	-17.57%	-31.54%	163.61%	31.57%	-68.79%	-
Enterprise Value	11,419	30,340	28,984	26,697	20,237	21,046
Last Close Price	21.95	24.21	28.12	11.00	12.70	39.70
PE Ratio	5.73	6.47	23.83	-1.47	-0.41	-0.61
Forward PE	4.88	6.18	12.11	-	6.68	2.79
PS Ratio	0.38	0.38	0.71	0.45	1.53	-
PB Ratio	0.54	0.59	1.09	0.46	0.32	0.67
P/TBV Ratio	1.48	2.01	2.58	0.51	0.31	0.67
P/FCF Ratio	-	-0.45	-0.66	-1.48	0.06	-
P/OCF Ratio	-	-0.45	-0.66	-1.48	0.06	-
EV/Sales Ratio	22.95	60.99	73.49	113.97	383.56	-
EV/EBITDA Ratio	-	182.23	326.78	-223.39	-65.28	-
EV/EBIT Ratio	-	237.21	582.62	-159.81	-53.97	-
EV/FCF Ratio	-	-70.60	-68.39	-373.03	14.37	-
Debt / Equity Ratio	76.25	76.25	90.89	97.64	49.57	18.68
Debt / EBITDA Ratio	181.18	181.18	323.49	-222.56	-64.73	-
Debt / FCF Ratio	-70.20	-70.20	-67.70	-371.64	14.25	-
Net Debt / Equity Ratio	92.87	92.87	112.20	114.29	78.79	51.80
Net Debt / EBITDA Ratio	180.65	180.65	322.95	-222.17	-64.53	-
Net Debt / FCF Ratio	-69.99	-69.99	-67.59	-370.99	14.21	-
Asset Turnover	0.02	0.02	0.01	0.01	0.00	0
Return on Equity (ROE)	31.82%	28.97%	12.14%	-49.27%	-46.11%	0.00%
Return on Assets (ROA)	0.41%	0.41%	0.17%	-0.70%	-1.76%	0.00%
Return on Invested Capital (ROIC)	0.41%	0.41%	0.17%	-0.70%	-1.77%	0.00%
Return on Capital Employed (ROCE)	0.43%	0.43%	0.18%	-0.70%	-1.76%	0.00%
Earnings Yield	23.99%	15.45%	4.20%	-68.00%	-245.67%	-164.48%
FCF Yield	-228.94%	-224.71%	-151.71%	-67.53%	1747.81%	0.00%
Buyback Yield / Dilution	-15.06%	-15.06%	-118.61%	-75.19%	6.00%	-
Total Shareholder Return	-15.06%	-15.06%	-118.61%	-75.19%	6.00%	-

Updated Mar 10, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q