FOA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	230	191	279	106	81	258
Market Cap Growth	-5.79%	-31.54%	163.61%	31.57%	-68.79%	-
Enterprise Value	11,821	30,340	28,984	26,697	20,237	21,046
Last Close Price	25.73	24.21	28.12	11.00	12.70	39.70
PE Ratio	13.86	6.47	23.83	-	-	-
Forward PE	5.63	6.18	12.11	-	6.68	2.79
PS Ratio	0.51	0.38	0.71	0.45	1.53	-
PB Ratio	0.63	0.59	1.09	0.46	0.32	0.67
P/TBV Ratio	2.77	4.52	16.90	-	-	-
P/FCF Ratio	-	-	-	-	0.06	-
P/OCF Ratio	-	-	-	-	0.06	-
EV/Sales Ratio	26.16	60.99	73.49	113.97	383.56	-
EV/EBITDA Ratio	-	182.23	326.78	-	-	-
EV/EBIT Ratio	-	237.21	582.62	-	-	-
EV/FCF Ratio	-	-	-	-	14.37	-
Debt / Equity Ratio	70.20	76.25	90.89	97.64	49.57	18.68
Debt / EBITDA Ratio	485.48	181.18	323.49	-	-	-
Debt / FCF Ratio	-	-	-	-	14.25	-
Net Debt / Equity Ratio	88.15	92.87	112.20	114.29	78.79	51.80
Net Debt / EBITDA Ratio	483.78	180.65	322.95	-222.17	-64.53	-
Net Debt / FCF Ratio	-65.41	-69.99	-67.59	-370.99	14.21	-
Asset Turnover	0.01	0.02	0.01	0.01	0.00	0
Return on Equity (ROE)	16.23%	28.97%	12.14%	-49.27%	-46.11%	0.00%
Return on Assets (ROA)	0.20%	0.41%	0.17%	-0.70%	-1.76%	0.00%
Return on Invested Capital (ROIC)	0.21%	0.42%	0.17%	-0.71%	-1.80%	0.00%
Return on Capital Employed (ROCE)	0.20%	0.43%	0.18%	-0.70%	-1.76%	0.00%
Earnings Yield	13.57%	15.45%	4.20%	-	-	-
FCF Yield	-	-	-	-	1747.81%	0.00%
Buyback Yield / Dilution	15.20%	-15.06%	-4.94%	-102.89%	-69.10%	-
Total Shareholder Return	15.20%	-15.06%	-4.94%	-102.89%	-69.10%	-

SEC Filings: 10-K · 10-Q