First Bank (FRBA)
NASDAQ: FRBA · IEX Real-Time Price · USD
11.97
-0.35 (-2.84%)
At close: Apr 24, 2024, 4:00 PM
12.20
+0.23 (1.92%)
After-hours: Apr 24, 2024, 5:20 PM EDT
First Bank Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173.24 | 97.49 | 89.64 | 75.91 | 62.36 | 58.4 | 41.78 | 30.53 | 25.47 | 26.31 | Upgrade
|
| Revenue Growth (YoY) | 77.69% | 8.76% | 18.10% | 21.72% | 6.79% | 39.77% | 36.83% | 19.90% | -3.21% | 91.76% | Upgrade
|
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.14 | Upgrade
|
| Gross Profit | 173.24 | 97.49 | 89.64 | 75.91 | 62.36 | 58.4 | 41.78 | 30.53 | 25.47 | 22.17 | Upgrade
|
| Selling, General & Admin | 37.26 | 30.87 | 30.73 | 27.93 | 25.13 | 22.14 | 15.86 | 12.63 | 11.9 | 18.26 | Upgrade
|
| Other Operating Expenses | -19.14 | -65.58 | -73.65 | -77.86 | -68.47 | -41.11 | -31.68 | -24.23 | -25.36 | 4.14 | Upgrade
|
| Operating Expenses | 19.14 | -34.72 | -42.92 | -49.93 | -43.35 | -18.97 | -15.82 | -11.61 | -13.45 | 22.4 | Upgrade
|
| Operating Income | 154.09 | 62.78 | 46.72 | 25.98 | 19.01 | 39.43 | 25.96 | 18.93 | 12.01 | 8.05 | Upgrade
|
| Interest Income | 174.02 | 107.26 | 91.11 | 89.2 | 84.17 | 72.74 | 51.2 | 38.33 | 30.76 | 0 | Upgrade
|
| Interest Expense | 9.22 | 14.89 | 9.22 | 19.65 | 25.8 | 17.79 | 11.54 | 9.42 | 6.94 | 4.14 | Upgrade
|
| Other Expense / Income | 291.73 | 107.26 | 81.89 | 69.55 | 58.37 | 72.74 | 51.2 | 38.33 | 30.76 | -4.15 | Upgrade
|
| Pretax Income | 27.16 | 47.89 | 46.72 | 25.98 | 19.01 | 21.64 | 14.42 | 9.5 | 5.07 | 8.05 | Upgrade
|
| Income Tax | 6.26 | 11.6 | 11.3 | 6.53 | 5.57 | 4.05 | 7.43 | 3.1 | 1.19 | 2.22 | Upgrade
|
| Net Income | 20.9 | 36.29 | 35.43 | 19.45 | 13.45 | 17.59 | 6.99 | 6.41 | 3.89 | 5.84 | Upgrade
|
| Net Income Growth | -42.41% | 2.42% | 82.17% | 44.65% | -23.56% | 151.52% | 9.16% | 64.81% | -33.44% | 241.52% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 20 | 20 | 20 | 19 | 18 | 14 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 20 | 20 | 20 | 19 | 19 | 15 | 11 | 9 | 9 | Upgrade
|
| Shares Change | 11.95% | -0.50% | -0.95% | 3.16% | 4.42% | 27.40% | 37.78% | 11.46% | 1.96% | 80.08% | Upgrade
|
| EPS (Basic) | 0.95 | 1.86 | 1.81 | 0.98 | 0.70 | 0.97 | 0.49 | 0.61 | 0.41 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.95 | 1.84 | 1.79 | 0.97 | 0.69 | 0.95 | 0.48 | 0.61 | 0.41 | 0.63 | Upgrade
|
| EPS Growth | -48.37% | 2.79% | 84.54% | 40.58% | -27.37% | 97.92% | -21.31% | 48.78% | -34.92% | 90.91% | Upgrade
|
| Free Cash Flow | 20.39 | 34.97 | 27.85 | 24.15 | 19.78 | 35.13 | 16.1 | 8.7 | 4.6 | - | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 1.77 | 1.41 | 1.21 | 1.02 | 1.89 | 1.10 | 0.82 | 0.48 | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 84.26% | Upgrade
|
| Operating Margin | 88.95% | 64.39% | 52.12% | 34.23% | 30.49% | 67.52% | 62.12% | 61.99% | 47.17% | 30.60% | Upgrade
|
| Profit Margin | 12.06% | 37.22% | 39.52% | 25.62% | 21.56% | 30.12% | 16.74% | 20.98% | 15.26% | 22.20% | Upgrade
|
| Free Cash Flow Margin | 11.77% | 35.87% | 31.07% | 31.81% | 31.72% | 60.15% | 38.54% | 28.50% | 18.06% | - | Upgrade
|
| Effective Tax Rate | 23.05% | 24.23% | 24.17% | 25.14% | 29.29% | 18.70% | 51.50% | 32.60% | 23.36% | 27.58% | Upgrade
|
| EBITDA | 2.85 | 64.33 | 48.3 | 27.89 | 20.7 | 40.83 | 26.67 | 19.56 | 12.62 | 12.2 | Upgrade
|
| EBITDA Margin | 1.64% | 65.99% | 53.88% | 36.74% | 33.19% | 69.92% | 63.83% | 64.05% | 49.56% | 46.37% | Upgrade
|
| Depreciation & Amortization | 2.85 | 1.56 | 1.58 | 1.91 | 1.69 | 1.4 | 0.71 | 0.63 | 0.61 | - | Upgrade
|
| EBIT | 0 | 62.78 | 46.72 | 25.98 | 19.01 | 39.43 | 25.96 | 18.93 | 12.01 | - | Upgrade
|
| EBIT Margin | - | 64.39% | 52.12% | 34.23% | 30.49% | 67.52% | 62.12% | 61.99% | 47.17% | - | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.