Frontline plc (FRO)
NYSE: FRO · Real-Time Price · USD
45.42
+1.10 (2.48%)
At close: Sep 2, 2026, 4:00 PM EDT
45.42
0.00 (0.00%)
After-hours: Sep 2, 2026, 5:15 PM EDT
Frontline Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,715 | 1,965 | 2,050 | 1,802 | 1,430 | 749.38 |
| 2,715 | 1,965 | 2,050 | 1,802 | 1,430 | 749.38 | |
Revenue Growth | 48.84% | -4.16% | 13.77% | 26.01% | 90.85% | -38.64% |
Cost of Revenue | 1,004 | 992.59 | 1,006 | 795.13 | 780.71 | 556.94 |
Gross Profit | 1,711 | 972.51 | 1,045 | 1,007 | 649.5 | 192.44 |
Selling, General & Admin | 64.92 | 51.37 | 36.09 | 53.53 | 47.37 | 26.42 |
Other Operating Expenses | -0.14 | -0.14 | -0.04 | -1.72 | -0.5 | -4.13 |
Operating Expenses | 377.14 | 379.69 | 375.07 | 282.75 | 212.04 | 187.5 |
Operating Income | 1,334 | 592.82 | 669.63 | 724.31 | 437.46 | 4.93 |
Interest Expense | -184.1 | -231.83 | -293.12 | -170.46 | -45.09 | -44 |
Interest & Investment Income | 20.71 | 19.98 | 20.32 | 53.35 | 3.04 | 18.49 |
Earnings From Equity Investments | 23.69 | 1.06 | -0.6 | 3.38 | 14.24 | -0.72 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.71 | 1.23 | 0.02 | -0.12 |
Other Non Operating Income (Expenses) | 289.18 | -1.2 | -0.95 | -0.54 | -0.24 | 0.18 |
EBT Excluding Unusual Items | 1,483 | 380.77 | 394.58 | 611.27 | 409.43 | -21.23 |
Gain (Loss) on Sale of Investments | 0.78 | -1.6 | -3.41 | 22.99 | 58.36 | 7.68 |
Gain (Loss) on Sale of Assets | 5.93 | 5.93 | 112.08 | 21.96 | 4.6 | 3.23 |
Legal Settlements | - | - | - | 0.4 | 2.5 | - |
Other Unusual Items | - | - | - | - | -0.43 | - |
Pretax Income | 1,490 | 385.1 | 503.25 | 656.62 | 475.95 | -10.33 |
Income Tax Expense | 3.62 | 6.02 | 7.67 | 0.21 | 0.41 | 4.63 |
Earnings From Continuing Operations | 1,487 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income to Company | 1,487 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income | 1,487 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income to Common | 1,487 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income Growth | 524.54% | -23.51% | -24.50% | 38.04% | - | - |
Shares Outstanding (Basic) | 223 | 223 | 223 | 223 | 214 | 199 |
Shares Outstanding (Diluted) | 223 | 223 | 223 | 223 | 214 | 199 |
Shares Change | - | - | - | 4.02% | 7.56% | 0.58% |
EPS (Basic) | 6.68 | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS (Diluted) | 6.68 | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS Growth | 524.55% | -23.51% | -24.50% | 32.70% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 688.97 | 669.93 | -178.84 | -775.24 | 49.52 | -388.5 |
Free Cash Flow Per Share | 3.10 | 3.01 | -0.80 | -3.48 | 0.23 | -1.95 |
Dividend Per Share | 5.380 | 1.760 | 1.780 | 2.170 | 1.220 | - |
Dividend Growth | 398.15% | -1.12% | -17.97% | 77.87% | 1.67% | - |
Gross Margin | 63.03% | 49.49% | 50.95% | 55.88% | 45.41% | 25.68% |
Operating Margin | 49.14% | 30.17% | 32.66% | 40.19% | 30.59% | 0.66% |
Profit Margin | 54.76% | 19.29% | 24.17% | 36.42% | 33.25% | -2.00% |
Free Cash Flow Margin | 25.38% | 34.09% | -8.72% | -43.02% | 3.46% | -51.84% |
EBITDA | 1,623 | 898.12 | 985.92 | 937.27 | 580.27 | 136.37 |
EBITDA Margin | 59.79% | 45.70% | 48.09% | 52.01% | 40.57% | 18.20% |
D&A For EBITDA | 289.2 | 305.3 | 316.28 | 212.96 | 142.82 | 131.44 |
EBIT | 1,334 | 592.82 | 669.63 | 724.31 | 437.46 | 4.93 |
EBIT Margin | 49.14% | 30.17% | 32.66% | 40.19% | 30.59% | 0.66% |
Effective Tax Rate | 0.24% | 1.56% | 1.52% | 0.03% | 0.09% | - |
Revenue as Reported | 3,011 | 1,971 | 2,163 | 1,826 | 1,438 | 753.44 |