JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
29.85
+0.02 (0.07%)
At close: Nov 4, 2024, 4:00 PM
31.00
+1.15 (3.85%)
After-hours: Nov 4, 2024, 4:34 PM EST

JFrog Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
389.25349.89280.04206.68150.83104.72
Upgrade
Revenue Growth (YoY)
24.55%24.94%35.49%37.03%44.03%64.82%
Upgrade
Cost of Revenue
82.6577.0262.2641.8128.4520.04
Upgrade
Gross Profit
306.6272.86217.78164.88122.3884.68
Upgrade
Selling, General & Admin
235.85213.52185.08149.495.0961.13
Upgrade
Research & Development
136.51127.28111.6274.1239.7128.51
Upgrade
Operating Expenses
372.36340.8296.69223.52134.889.63
Upgrade
Operating Income
-65.76-67.94-78.91-58.64-12.42-4.95
Upgrade
Interest & Investment Income
26.922.15.91.52.53.03
Upgrade
Currency Exchange Gain (Loss)
-0.34-0.59-0.520.350.060.14
Upgrade
Other Non Operating Income (Expenses)
-0.44-0.48-0.29-1.11-0.52-
Upgrade
EBT Excluding Unusual Items
-39.63-46.91-73.82-57.9-10.38-1.78
Upgrade
Merger & Restructuring Charges
-3.43-7.61-10.71-6.97-1.77-1.99
Upgrade
Legal Settlements
---0.22-2.75--
Upgrade
Pretax Income
-43.06-54.52-84.75-67.63-12.15-3.77
Upgrade
Income Tax Expense
5.016.745.44-3.42-2.741.63
Upgrade
Net Income
-48.07-61.26-90.18-64.2-9.41-5.39
Upgrade
Net Income to Common
-48.07-61.26-90.18-64.2-9.41-5.39
Upgrade
Shares Outstanding (Basic)
10610399954627
Upgrade
Shares Outstanding (Diluted)
10610399954627
Upgrade
Shares Change (YoY)
5.34%4.10%4.71%103.89%71.35%3.94%
Upgrade
EPS (Basic)
-0.45-0.59-0.91-0.68-0.20-0.20
Upgrade
EPS (Diluted)
-0.45-0.59-0.91-0.68-0.20-0.20
Upgrade
Free Cash Flow
89.9672.1717.123.6725.948.2
Upgrade
Free Cash Flow Per Share
0.850.700.170.250.560.30
Upgrade
Gross Margin
78.77%77.99%77.77%79.77%81.14%80.87%
Upgrade
Operating Margin
-16.89%-19.42%-28.18%-28.37%-8.24%-4.73%
Upgrade
Profit Margin
-12.35%-17.51%-32.20%-31.06%-6.24%-5.15%
Upgrade
Free Cash Flow Margin
23.11%20.63%6.11%11.45%17.20%7.83%
Upgrade
EBITDA
-50.51-52.64-64.26-49.9-8.76-2.98
Upgrade
EBITDA Margin
-12.98%-15.04%-22.95%-24.14%-5.81%-2.84%
Upgrade
D&A For EBITDA
15.2515.314.668.753.661.98
Upgrade
EBIT
-65.76-67.94-78.91-58.64-12.42-4.95
Upgrade
EBIT Margin
-16.89%-19.42%-28.18%-28.37%-8.24%-4.73%
Upgrade
Revenue as Reported
389.25349.89280.04206.68150.83104.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.