JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
31.97
+1.36 (4.44%)
Apr 23, 2025, 4:00 PM EDT - Market closed
JFrog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 428.49 | 349.89 | 280.04 | 206.68 | 150.83 | Upgrade
|
| Revenue Growth (YoY) | 22.46% | 24.94% | 35.49% | 37.03% | 44.03% | Upgrade
|
| Cost of Revenue | 98.29 | 77.02 | 62.26 | 41.81 | 28.45 | Upgrade
|
| Gross Profit | 330.2 | 272.86 | 217.78 | 164.88 | 122.38 | Upgrade
|
| Selling, General & Admin | 258.46 | 213.52 | 185.08 | 149.4 | 95.09 | Upgrade
|
| Research & Development | 157.08 | 127.28 | 111.62 | 74.12 | 39.71 | Upgrade
|
| Operating Expenses | 415.54 | 340.8 | 296.69 | 223.52 | 134.8 | Upgrade
|
| Operating Income | -85.34 | -67.94 | -78.91 | -58.64 | -12.42 | Upgrade
|
| Interest & Investment Income | 25.9 | 22.1 | 5.9 | 1.5 | 2.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.59 | -0.52 | 0.35 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.44 | -0.48 | -0.29 | -1.11 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | -60.06 | -46.91 | -73.82 | -57.9 | -10.38 | Upgrade
|
| Merger & Restructuring Charges | -5.76 | -7.61 | -10.71 | -6.97 | -1.77 | Upgrade
|
| Legal Settlements | - | - | -0.22 | -2.75 | - | Upgrade
|
| Pretax Income | -65.82 | -54.52 | -84.75 | -67.63 | -12.15 | Upgrade
|
| Income Tax Expense | 3.42 | 6.74 | 5.44 | -3.42 | -2.74 | Upgrade
|
| Net Income | -69.24 | -61.26 | -90.18 | -64.2 | -9.41 | Upgrade
|
| Net Income to Common | -69.24 | -61.26 | -90.18 | -64.2 | -9.41 | Upgrade
|
| Shares Outstanding (Basic) | 110 | 103 | 99 | 95 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 103 | 99 | 95 | 46 | Upgrade
|
| Shares Change (YoY) | 6.17% | 4.11% | 4.71% | 103.89% | 71.35% | Upgrade
|
| EPS (Basic) | -0.63 | -0.59 | -0.91 | -0.68 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.63 | -0.59 | -0.91 | -0.68 | -0.20 | Upgrade
|
| Free Cash Flow | 107.78 | 72.17 | 17.1 | 23.67 | 25.94 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.70 | 0.17 | 0.25 | 0.56 | Upgrade
|
| Gross Margin | 77.06% | 77.99% | 77.77% | 79.77% | 81.14% | Upgrade
|
| Operating Margin | -19.92% | -19.42% | -28.18% | -28.37% | -8.24% | Upgrade
|
| Profit Margin | -16.16% | -17.51% | -32.20% | -31.06% | -6.24% | Upgrade
|
| Free Cash Flow Margin | 25.15% | 20.63% | 6.11% | 11.45% | 17.20% | Upgrade
|
| EBITDA | -63.88 | -52.64 | -64.26 | -49.9 | -8.76 | Upgrade
|
| EBITDA Margin | -14.91% | -15.04% | -22.95% | -24.14% | -5.81% | Upgrade
|
| D&A For EBITDA | 21.46 | 15.3 | 14.66 | 8.75 | 3.66 | Upgrade
|
| EBIT | -85.34 | -67.94 | -78.91 | -58.64 | -12.42 | Upgrade
|
| EBIT Margin | -19.92% | -19.42% | -28.18% | -28.37% | -8.24% | Upgrade
|
| Revenue as Reported | 428.49 | 349.89 | 280.04 | 206.68 | 150.83 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.