JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
70.55
+13.53 (23.73%)
At close: May 8, 2026, 4:00 PM EDT
70.00
-0.55 (-0.78%)
Pre-market: May 11, 2026, 7:40 AM EDT
JFrog Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
| 153.98 | 145.31 | 136.91 | 127.22 | 122.41 | 116.08 | 109.06 | 103.04 | 100.31 | 97.26 | 88.64 | 84.17 | 79.82 | 76.55 | 71.99 | 67.81 | 63.7 | 59.24 | 53.7 | 48.66 | |
Revenue Growth (YoY) | 25.79% | 25.18% | 25.54% | 23.46% | 22.03% | 19.35% | 23.04% | 22.42% | 25.67% | 27.06% | 23.12% | 24.13% | 25.31% | 29.22% | 34.05% | 39.36% | 41.27% | 38.76% | 38.10% | 33.56% |
Cost of Revenue | 33.6 | 32.17 | 30.9 | 30.2 | 30.18 | 28.51 | 27.29 | 21.89 | 20.6 | 20.42 | 19.75 | 18.45 | 18.42 | 17.28 | 15.9 | 15.24 | 13.86 | 12.86 | 11.46 | 9.07 |
Gross Profit | 120.38 | 113.14 | 106.01 | 97.02 | 92.23 | 87.57 | 81.77 | 81.15 | 79.71 | 76.84 | 68.89 | 65.72 | 61.4 | 59.26 | 56.09 | 52.56 | 49.83 | 46.37 | 42.24 | 39.59 |
Selling, General & Admin | 81.5 | 81.3 | 76.43 | 75.57 | 71.86 | 68.06 | 68.69 | 63.16 | 60.51 | 59.42 | 53.58 | 51.08 | 49.73 | 50.64 | 47.83 | 46.03 | 41.87 | 43.04 | 40.02 | 37.13 |
Research & Development | 51.81 | 53.16 | 51.17 | 47.42 | 43.34 | 44.92 | 43 | 37.12 | 35.83 | 32.8 | 33.36 | 33.54 | 34.89 | 33.48 | 31.7 | 28.95 | 27.1 | 25.94 | 23.14 | 16.69 |
Other Operating Expenses | 133.31 | 134.46 | 127.6 | 122.99 | 115.2 | 112.98 | 111.69 | 100.28 | 96.34 | 92.22 | 86.94 | 84.63 | 84.61 | 84.12 | 79.53 | 74.97 | 68.97 | 68.98 | 63.16 | 53.82 |
Total Operating Expenses | 266.62 | 268.92 | 255.19 | 245.98 | 230.39 | 225.96 | 223.37 | 200.55 | 192.69 | 184.43 | 173.87 | 169.26 | 169.22 | 168.23 | 159.06 | 149.95 | 137.94 | 137.96 | 126.32 | 107.63 |
Operating Income | -12.93 | -21.32 | -21.59 | -25.97 | -22.97 | -25.42 | -29.92 | -19.13 | -16.64 | -15.38 | -18.05 | -18.91 | -23.21 | -24.85 | -23.44 | -22.41 | -19.14 | -22.61 | -20.92 | -14.23 |
Total Non-Operating Income (Expense) | 7.15 | 6.87 | 6.68 | 6.31 | 5.97 | 5.59 | 5.71 | 6.9 | 7.09 | 6.41 | 5.73 | 4.9 | 3.99 | 2.94 | 1.37 | 0.52 | 0.27 | 0.02 | 0.02 | 0.35 |
Pretax Income | -5.78 | -14.45 | -14.91 | -19.67 | -17.01 | -19.83 | -24.22 | -12.23 | -9.55 | -8.97 | -12.32 | -14.01 | -19.22 | -21.92 | -22.07 | -21.89 | -18.87 | -22.59 | -20.9 | -13.89 |
Provision for Income Taxes | 2.49 | 0.76 | 1.52 | 2.01 | 1.5 | 3.37 | -1.27 | 2.07 | -0.76 | 2.27 | 1.43 | 1.46 | 1.59 | 1.24 | 1.48 | 1.88 | 0.84 | 0.1 | -0.43 | -0.74 |
Net Income | -8.27 | -15.21 | -16.43 | -21.68 | -18.5 | -23.2 | -22.95 | -14.3 | -8.79 | -11.23 | -13.75 | -15.47 | -20.81 | -23.16 | -23.55 | -23.77 | -19.7 | -22.7 | -20.46 | -13.15 |
Net Income to Common | -8.27 | -15.21 | -16.43 | -21.68 | -18.5 | -23.2 | -22.95 | -14.3 | -8.79 | -11.23 | -13.75 | -15.47 | -20.81 | -23.16 | -23.55 | -23.77 | -19.7 | -22.7 | -20.46 | -13.15 |
Shares Outstanding (Basic) | 120 | 119 | 117 | 115 | 113 | 112 | 111 | 109 | 107 | 105 | 104 | 103 | 101 | 100 | 100 | 99 | 98 | 97 | 96 | 94 |
Shares Outstanding (Diluted) | 120 | 119 | 117 | 115 | 113 | 112 | 111 | 109 | 107 | 105 | 104 | 103 | 101 | 100 | 100 | 99 | 98 | 97 | 96 | 94 |
Shares Change (YoY) | 5.92% | 6.06% | 5.86% | 5.79% | 6.00% | 6.34% | 6.37% | 6.27% | 5.69% | 4.80% | 4.54% | 3.60% | 3.45% | 3.57% | 4.09% | 5.65% | 5.62% | 5.98% | 155.11% | 145.80% |
EPS (Basic) | -0.07 | -0.13 | -0.14 | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.20 | -0.23 | -0.21 | -0.14 |
EPS (Diluted) | -0.07 | -0.13 | -0.14 | -0.19 | -0.16 | -0.21 | -0.21 | -0.13 | -0.08 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.20 | -0.23 | -0.21 | -0.14 |
Shares Outstanding | 121.16 | 119.62 | 118.3 | 116.48 | 114.56 | 112.76 | 111.56 | 110.02 | 108.34 | 106.12 | 104.87 | 103.62 | 101.84 | 100.91 | 100.18 | 99.28 | 98.64 | 97.31 | 96.21 | 93.99 |
Free Cash Flow | 37.29 | 49.86 | 28.81 | 35.46 | 28.15 | 48.48 | 26.7 | 15.97 | 16.63 | 31.98 | 25.39 | 16.2 | -1.4 | 6.42 | 3.82 | 2.96 | 3.89 | 16.62 | -18.66 | 18.03 |
Free Cash Flow Growth | 32.48% | 2.83% | 7.89% | 122.10% | 69.26% | 51.63% | 5.17% | -1.47% | - | 397.82% | 564.31% | 446.66% | - | -61.36% | - | -83.56% | -49.35% | 39.63% | - | 166.93% |
Free Cash Flow Per Share | 0.31 | 0.42 | 0.25 | 0.31 | 0.25 | 0.43 | 0.24 | 0.15 | 0.16 | 0.30 | 0.24 | 0.16 | -0.01 | 0.06 | 0.04 | 0.03 | 0.04 | 0.17 | -0.19 | 0.19 |
Gross Margin | 78.18% | 77.86% | 77.43% | 76.26% | 75.34% | 75.44% | 74.98% | 78.75% | 79.46% | 79.00% | 77.72% | 78.08% | 76.92% | 77.42% | 77.92% | 77.52% | 78.24% | 78.28% | 78.66% | 81.36% |
Operating Margin | -8.40% | -14.67% | -15.77% | -20.41% | -18.77% | -21.89% | -27.44% | -18.56% | -16.58% | -15.81% | -20.36% | -22.46% | -29.08% | -32.47% | -32.56% | -33.05% | -30.05% | -38.17% | -38.95% | -29.25% |
Profit Margin | -5.37% | -10.47% | -12.00% | -17.04% | -15.12% | -19.98% | -21.04% | -13.88% | -8.76% | -11.55% | -15.51% | -18.38% | -26.07% | -30.25% | -32.72% | -35.06% | -30.93% | -38.31% | -38.11% | -27.02% |
FCF Margin | 24.22% | 34.31% | 21.04% | 27.87% | 22.99% | 41.77% | 24.49% | 15.49% | 16.58% | 32.88% | 28.65% | 19.25% | -1.75% | 8.39% | 5.31% | 4.37% | 6.10% | 28.06% | -34.74% | 37.06% |
EBITDA | -7.37 | -15.75 | -15.93 | -19.42 | -16.26 | -18.56 | -22.94 | -15.3 | -12.84 | -11.59 | -14.21 | -15.08 | -19.37 | -20.99 | -19.74 | -18.84 | -15.62 | -19 | -17.86 | -13.16 |
EBITDA Margin | -4.79% | -10.84% | -11.63% | -15.26% | -13.28% | -15.99% | -21.04% | -14.85% | -12.80% | -11.91% | -16.04% | -17.91% | -24.26% | -27.42% | -27.42% | -27.78% | -24.52% | -32.08% | -33.25% | -27.04% |
EBIT | -12.93 | -21.32 | -21.59 | -25.97 | -22.97 | -25.42 | -29.92 | -19.13 | -16.64 | -15.38 | -18.05 | -18.91 | -23.21 | -24.85 | -23.44 | -22.41 | -19.14 | -22.61 | -20.92 | -14.23 |
EBIT Margin | -8.40% | -14.67% | -15.77% | -20.41% | -18.77% | -21.89% | -27.44% | -18.56% | -16.58% | -15.81% | -20.36% | -22.46% | -29.08% | -32.47% | -32.56% | -33.05% | -30.05% | -38.17% | -38.95% | -29.25% |
Effective Tax Rate | -43.05% | -5.24% | -10.18% | -10.22% | -8.81% | -17.00% | 5.24% | -16.96% | 7.95% | -25.27% | -11.61% | -10.39% | -8.26% | -5.65% | -6.71% | -8.59% | -4.44% | -0.46% | 2.07% | 5.30% |
Updated May 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.