JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
30.86
+0.30 (0.98%)
Dec 20, 2024, 4:00 PM EST - Market closed

JFrog Statistics

Total Valuation

JFrog has a market cap or net worth of $3.44 billion. The enterprise value is $2.99 billion.

Market Cap 3.44B
Enterprise Value 2.99B

Important Dates

The next estimated earnings date is Wednesday, February 12, 2025, after market close.

Earnings Date Feb 12, 2025
Ex-Dividend Date n/a

Share Statistics

JFrog has 111.56 million shares outstanding. The number of shares has increased by 5.79% in one year.

Current Share Class 111.56M
Shares Outstanding 111.56M
Shares Change (YoY) +5.79%
Shares Change (QoQ) +1.68%
Owned by Insiders (%) 14.90%
Owned by Institutions (%) 78.95%
Float 94.94M

Valuation Ratios

PE Ratio n/a
Forward PE 50.00
PS Ratio 8.14
Forward PS 7.03
PB Ratio 4.55
P/TBV Ratio 10.82
P/FCF Ratio 37.72
P/OCF Ratio 36.47
PEG Ratio 2.13
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 7.30
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 32.77

Financial Position

The company has a current ratio of 2.03, with a Debt / Equity ratio of 0.02.

Current Ratio 2.03
Quick Ratio 1.92
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.17
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -8.13% and return on invested capital (ROIC) is -6.60%.

Return on Equity (ROE) -8.13%
Return on Assets (ROA) -4.78%
Return on Capital (ROIC) -6.60%
Revenue Per Employee $292,621
Profits Per Employee -$40,908
Employee Count 1,400
Asset Turnover 0.41
Inventory Turnover n/a

Taxes

In the past 12 months, JFrog has paid $2.31 million in taxes.

Income Tax 2.31M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -4.61% in the last 52 weeks. The beta is 0.95, so JFrog's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change -4.61%
50-Day Moving Average 30.75
200-Day Moving Average 33.65
Relative Strength Index (RSI) 50.68
Average Volume (20 Days) 959,310

Short Selling Information

The latest short interest is 3.33 million, so 2.98% of the outstanding shares have been sold short.

Short Interest 3.33M
Short Previous Month 3.67M
Short % of Shares Out 2.98%
Short % of Float 3.50%
Short Ratio (days to cover) 3.49

Income Statement

In the last 12 months, JFrog had revenue of $409.67 million and -$57.27 million in losses. Loss per share was -$0.53.

Revenue 409.67M
Gross Profit 319.47M
Operating Income -76.57M
Pretax Income -43.06M
Net Income -57.27M
EBITDA -58.17M
EBIT -76.57M
Loss Per Share -$0.53
Full Income Statement

Balance Sheet

The company has $467.79 million in cash and $15.84 million in debt, giving a net cash position of $451.94 million or $4.05 per share.

Cash & Cash Equivalents 467.79M
Total Debt 15.84M
Net Cash 451.94M
Net Cash Per Share $4.05
Equity (Book Value) 756.21M
Book Value Per Share 6.78
Working Capital 301.16M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $94.40 million and capital expenditures -$3.13 million, giving a free cash flow of $91.27 million.

Operating Cash Flow 94.40M
Capital Expenditures -3.13M
Free Cash Flow 91.27M
FCF Per Share $0.82
Full Cash Flow Statement

Margins

Gross margin is 77.98%, with operating and profit margins of -18.69% and -13.98%.

Gross Margin 77.98%
Operating Margin -18.69%
Pretax Margin -13.42%
Profit Margin -13.98%
EBITDA Margin -14.20%
EBIT Margin -18.69%
FCF Margin 22.28%

Dividends & Yields

JFrog does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.79%
Shareholder Yield -5.79%
Earnings Yield -1.66%
FCF Yield 2.65%
Dividend Details

Analyst Forecast

The average price target for JFrog is $36.29, which is 17.60% higher than the current price. The consensus rating is "Strong Buy".

Price Target $36.29
Price Target Difference 17.60%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (5Y) 19.62%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JFrog has an Altman Z-Score of 6.65 and a Piotroski F-Score of 4.

Altman Z-Score 6.65
Piotroski F-Score 4