JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
32.00
-0.36 (-1.11%)
At close: Mar 28, 2025, 4:00 PM
32.09
+0.09 (0.29%)
After-hours: Mar 28, 2025, 4:52 PM EDT

JFrog Statistics

Total Valuation

JFrog has a market cap or net worth of $3.61 billion. The enterprise value is $3.10 billion.

Market Cap 3.61B
Enterprise Value 3.10B

Important Dates

The next estimated earnings date is Thursday, May 8, 2025, after market close.

Earnings Date May 8, 2025
Ex-Dividend Date n/a

Share Statistics

JFrog has 112.88 million shares outstanding. The number of shares has increased by 6.17% in one year.

Current Share Class 112.88M
Shares Outstanding 112.88M
Shares Change (YoY) +6.17%
Shares Change (QoQ) +1.10%
Owned by Insiders (%) 14.57%
Owned by Institutions (%) 77.99%
Float 96.43M

Valuation Ratios

PE Ratio n/a
Forward PE 47.28
PS Ratio 8.19
Forward PS 7.06
PB Ratio 4.66
P/TBV Ratio 10.59
P/FCF Ratio 33.51
P/OCF Ratio 32.56
PEG Ratio 1.97
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 7.24
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 28.80

Financial Position

The company has a current ratio of 2.04, with a Debt / Equity ratio of 0.02.

Current Ratio 2.04
Quick Ratio 1.93
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.13
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -9.53% and return on invested capital (ROIC) is -7.16%.

Return on Equity (ROE) -9.53%
Return on Assets (ROA) -5.07%
Return on Invested Capital (ROIC) -7.16%
Return on Capital Employed (ROCE) -10.50%
Revenue Per Employee $267,805
Profits Per Employee -$43,273
Employee Count 1,600
Asset Turnover 0.41
Inventory Turnover n/a

Taxes

In the past 12 months, JFrog has paid $3.42 million in taxes.

Income Tax 3.42M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -27.14% in the last 52 weeks. The beta is 0.95, so JFrog's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change -27.14%
50-Day Moving Average 35.47
200-Day Moving Average 32.28
Relative Strength Index (RSI) 35.59
Average Volume (20 Days) 759,585

Short Selling Information

The latest short interest is 3.58 million, so 3.17% of the outstanding shares have been sold short.

Short Interest 3.58M
Short Previous Month 3.42M
Short % of Shares Out 3.17%
Short % of Float 3.71%
Short Ratio (days to cover) 2.31

Income Statement

In the last 12 months, JFrog had revenue of $428.49 million and -$69.24 million in losses. Loss per share was -$0.63.

Revenue 428.49M
Gross Profit 330.20M
Operating Income -85.34M
Pretax Income -43.06M
Net Income -69.24M
EBITDA -63.88M
EBIT -85.34M
Loss Per Share -$0.63
Full Income Statement

Balance Sheet

The company has $522.01 million in cash and $13.98 million in debt, giving a net cash position of $508.03 million or $4.50 per share.

Cash & Cash Equivalents 522.01M
Total Debt 13.98M
Net Cash 508.03M
Net Cash Per Share $4.50
Equity (Book Value) 773.53M
Book Value Per Share 6.86
Working Capital 331.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $110.92 million and capital expenditures -$3.14 million, giving a free cash flow of $107.78 million.

Operating Cash Flow 110.92M
Capital Expenditures -3.14M
Free Cash Flow 107.78M
FCF Per Share $0.95
Full Cash Flow Statement

Margins

Gross margin is 77.06%, with operating and profit margins of -19.92% and -16.16%.

Gross Margin 77.06%
Operating Margin -19.92%
Pretax Margin -15.36%
Profit Margin -16.16%
EBITDA Margin -14.91%
EBIT Margin -19.92%
FCF Margin 25.15%

Dividends & Yields

JFrog does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.17%
Shareholder Yield n/a
Earnings Yield -1.92%
FCF Yield 2.98%
Dividend Details

Analyst Forecast

The average price target for JFrog is $39.82, which is 24.44% higher than the current price. The consensus rating is "Strong Buy".

Price Target $39.82
Price Target Difference 24.44%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JFrog has an Altman Z-Score of 6.28 and a Piotroski F-Score of 3.

Altman Z-Score 6.28
Piotroski F-Score 3