JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
41.95
-0.30 (-0.71%)
At close: Jul 21, 2025, 4:00 PM
41.31
-0.64 (-1.53%)
After-hours: Jul 21, 2025, 6:23 PM EDT

JFrog Statistics

Total Valuation

JFrog has a market cap or net worth of $4.81 billion. The enterprise value is $4.25 billion.

Market Cap4.81B
Enterprise Value 4.25B

Important Dates

The next confirmed earnings date is Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

JFrog has 114.57 million shares outstanding. The number of shares has increased by 6.24% in one year.

Current Share Class 114.57M
Shares Outstanding 114.57M
Shares Change (YoY) +6.24%
Shares Change (QoQ) +1.31%
Owned by Insiders (%) 13.56%
Owned by Institutions (%) 78.59%
Float 99.04M

Valuation Ratios

PE Ratio n/a
Forward PE 61.19
PS Ratio 10.36
Forward PS 9.07
PB Ratio 6.01
P/TBV Ratio 12.87
P/FCF Ratio 40.29
P/OCF Ratio 39.32
PEG Ratio 2.46
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 9.44
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 35.67

Financial Position

The company has a current ratio of 2.14, with a Debt / Equity ratio of 0.02.

Current Ratio 2.14
Quick Ratio 2.03
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.10
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -10.47% and return on invested capital (ROIC) is -7.35%.

Return on Equity (ROE) -10.47%
Return on Assets (ROA) -5.26%
Return on Invested Capital (ROIC) -7.35%
Return on Capital Employed (ROCE) -10.82%
Revenue Per Employee $281,615
Profits Per Employee -$49,343
Employee Count1,600
Asset Turnover 0.42
Inventory Turnover n/a

Taxes

In the past 12 months, JFrog has paid $5.67 million in taxes.

Income Tax 5.67M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +11.01% in the last 52 weeks. The beta is 1.06, so JFrog's price volatility has been similar to the market average.

Beta (5Y) 1.06
52-Week Price Change +11.01%
50-Day Moving Average 42.01
200-Day Moving Average 34.83
Relative Strength Index (RSI) 53.13
Average Volume (20 Days) 913,091

Short Selling Information

The latest short interest is 1.87 million, so 1.64% of the outstanding shares have been sold short.

Short Interest 1.87M
Short Previous Month 2.06M
Short % of Shares Out 1.64%
Short % of Float 1.89%
Short Ratio (days to cover) 1.65

Income Statement

In the last 12 months, JFrog had revenue of $450.58 million and -$78.95 million in losses. Loss per share was -$0.71.

Revenue450.58M
Gross Profit 342.71M
Operating Income -90.54M
Pretax Income -43.06M
Net Income -78.95M
EBITDA -66.14M
EBIT -90.54M
Loss Per Share -$0.71
Full Income Statement

Balance Sheet

The company has $563.51 million in cash and $12.17 million in debt, giving a net cash position of $551.34 million or $4.81 per share.

Cash & Cash Equivalents 563.51M
Total Debt 12.17M
Net Cash 551.34M
Net Cash Per Share $4.81
Equity (Book Value) 800.04M
Book Value Per Share 6.98
Working Capital 362.98M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $122.25 million and capital expenditures -$2.95 million, giving a free cash flow of $119.30 million.

Operating Cash Flow 122.25M
Capital Expenditures -2.95M
Free Cash Flow 119.30M
FCF Per Share $1.04
Full Cash Flow Statement

Margins

Gross margin is 76.06%, with operating and profit margins of -20.09% and -17.52%.

Gross Margin 76.06%
Operating Margin -20.09%
Pretax Margin -16.26%
Profit Margin -17.52%
EBITDA Margin -14.68%
EBIT Margin -20.09%
FCF Margin 26.48%

Dividends & Yields

JFrog does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.24%
Shareholder Yield -6.24%
Earnings Yield -1.64%
FCF Yield 2.48%
Dividend Details

Analyst Forecast

The average price target for JFrog is $41.17, which is -1.86% lower than the current price. The consensus rating is "Strong Buy".

Price Target $41.17
Price Target Difference -1.86%
Analyst Consensus Strong Buy
Analyst Count 19
Revenue Growth Forecast (5Y) 14.62%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JFrog has an Altman Z-Score of 6.22 and a Piotroski F-Score of 3.

Altman Z-Score 6.22
Piotroski F-Score 3