Federal Realty Investment Trust (FRT)
NYSE: FRT · Real-Time Price · USD
95.62
+0.43 (0.45%)
At close: Jun 18, 2025, 4:00 PM
95.05
-0.57 (-0.60%)
After-hours: Jun 18, 2025, 7:51 PM EDT
FRT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 1,188 | 1,170 | 1,101 | 1,048 | 948.84 | 832.17 | Upgrade
|
Other Revenue | 34.09 | 34.42 | 33.47 | 30.67 | 1.25 | -8.06 | Upgrade
|
| Total Revenue | 1,224 | 1,206 | 1,136 | 1,080 | 952.47 | 827.43 | Upgrade
|
Revenue Growth (YoY | 6.05% | 6.13% | 5.23% | 13.34% | 15.11% | -11.39% | Upgrade
|
Property Expenses | 392.92 | 384.26 | 355.12 | 348.97 | 309.14 | 283.73 | Upgrade
|
Selling, General & Administrative | 56.14 | 57.28 | 58.69 | 60.45 | 57.34 | 48.11 | Upgrade
|
Depreciation & Amortization | 346.14 | 342.6 | 321.76 | 302.41 | 279.98 | 255.03 | Upgrade
|
Total Operating Expenses | 795.2 | 784.14 | 735.57 | 711.83 | 646.45 | 586.87 | Upgrade
|
Operating Income | 428.39 | 421.48 | 400.46 | 367.72 | 306.02 | 240.56 | Upgrade
|
Interest Expense | -174.26 | -175.48 | -167.81 | -136.99 | -127.7 | -136.29 | Upgrade
|
Interest & Investment Income | 3.55 | 4.29 | 4.69 | 1.07 | 0.81 | 1.89 | Upgrade
|
EBT Excluding Unusual Items | 257.69 | 250.29 | 237.34 | 231.8 | 179.13 | 106.17 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 70.37 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 55.21 | 54.04 | 9.88 | 93.48 | 89.95 | 98.12 | Upgrade
|
Asset Writedown | - | - | - | - | - | -57.22 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -11.18 | Upgrade
|
Pretax Income | 312.9 | 304.33 | 247.22 | 395.66 | 269.08 | 135.89 | Upgrade
|
Earnings From Continuing Operations | 312.9 | 304.33 | 247.22 | 395.66 | 269.08 | 135.89 | Upgrade
|
Minority Interest in Earnings | -10.66 | -9.13 | -10.23 | -10.17 | -7.58 | -4.18 | Upgrade
|
Net Income | 302.24 | 295.21 | 236.99 | 385.49 | 261.5 | 131.71 | Upgrade
|
Preferred Dividends & Other Adjustments | 9.3 | 9.32 | 9.32 | 9.36 | 9.25 | 9.03 | Upgrade
|
Net Income to Common | 292.94 | 285.89 | 227.67 | 376.13 | 252.25 | 122.67 | Upgrade
|
Net Income Growth | 26.79% | 24.57% | -38.52% | 47.42% | 98.55% | -62.78% | Upgrade
|
Basic Shares Outstanding | 84 | 84 | 81 | 80 | 77 | 76 | Upgrade
|
Diluted Shares Outstanding | 84 | 84 | 81 | 81 | 77 | 76 | Upgrade
|
Shares Change (YoY) | 3.19% | 2.77% | 1.00% | 4.06% | 2.45% | 1.00% | Upgrade
|
EPS (Basic) | 3.48 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | Upgrade
|
EPS (Diluted) | 3.47 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | Upgrade
|
EPS Growth | 23.89% | 22.15% | -40.52% | 44.38% | 101.24% | -64.86% | Upgrade
|
Dividend Per Share | 4.390 | 4.380 | 4.340 | 4.300 | 4.260 | 4.220 | Upgrade
|
Dividend Growth | 0.92% | 0.92% | 0.93% | 0.94% | 0.95% | 1.93% | Upgrade
|
Operating Margin | 35.01% | 34.96% | 35.25% | 34.06% | 32.13% | 29.07% | Upgrade
|
Profit Margin | 23.94% | 23.71% | 20.04% | 34.84% | 26.48% | 14.83% | Upgrade
|
EBITDA | 761.04 | 750.58 | 709.61 | 659.02 | 577.54 | 491.55 | Upgrade
|
EBITDA Margin | 62.20% | 62.26% | 62.46% | 61.05% | 60.64% | 59.41% | Upgrade
|
D&A For Ebitda | 332.65 | 329.11 | 309.15 | 291.3 | 271.52 | 250.98 | Upgrade
|
EBIT | 428.39 | 421.48 | 400.46 | 367.72 | 306.02 | 240.56 | Upgrade
|
EBIT Margin | 35.01% | 34.96% | 35.25% | 34.06% | 32.13% | 29.07% | Upgrade
|
Funds From Operations (FFO) | 579.99 | 570.24 | 537.31 | 509.16 | 434.74 | 333.85 | Upgrade
|
FFO Per Share | 6.82 | 6.77 | 6.55 | 6.32 | 5.57 | 4.38 | Upgrade
|
Adjusted Funds From Operations (AFFO) | - | 570.24 | 537.31 | 509.16 | 434.74 | 333.85 | Upgrade
|
AFFO Per Share | - | 6.77 | 6.55 | 6.32 | 5.57 | 4.38 | Upgrade
|
Revenue as Reported | 1,202 | 1,202 | 1,132 | 1,074 | 951.22 | 835.49 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.