Property, Plant & Equipment | 7,887 | 7,843 | 7,677 | 7,529 | 7,032 | 6,369 | |
| 177 | 123.41 | 250.83 | 85.56 | 162.13 | 798.33 | |
| 225.94 | 229.08 | 201.73 | 194.15 | 169.01 | 159.78 | |
| - | 8.13 | 10.52 | 6 | 13.33 | 11.9 | |
| - | - | - | 3.5 | - | - | |
| 26.62 | 12.03 | 9.18 | 10.79 | 13.03 | 18.57 | |
| - | - | - | 244.47 | 210.7 | 193.2 | |
| 3.53 | 5.21 | 4.67 | 6.14 | - | -4.71 | |
| 294.75 | 294.41 | 273.88 | 145.21 | 13.03 | 22.13 | |
|
Current Portion of Long-Term Debt | 640 | 839.73 | 600 | 275 | - | - | |
Current Portion of Leases | - | 6.61 | - | - | - | - | |
| 3,848 | 3,634 | 3,999 | 4,054 | 4,048 | 4,291 | |
| 86.46 | 81.01 | 88.54 | 145.4 | 144.69 | 144.49 | |
| 192.12 | 179.16 | 171.21 | 187.04 | 229.97 | 224.04 | |
Other Current Liabilities | 97.19 | 114.01 | 96.13 | 93.56 | 91.74 | 88.44 | |
Other Long-Term Liabilities | 259.23 | 245.9 | 255.93 | 266.21 | 231.52 | 172.81 | |
|
Preferred Stock, Redeemable | 150 | 150 | 150 | 150 | 150 | 150 | |
Preferred Stock, Convertible | 9.82 | 9.82 | 9.82 | 9.82 | 10 | 10 | |
| 159.82 | 159.82 | 159.82 | 159.82 | 160 | 160 | |
| 0.87 | 0.86 | 0.83 | 0.82 | 0.79 | 0.77 | |
Additional Paid-In Capital | 4,302 | 4,249 | 3,959 | 3,822 | 3,489 | 3,297 | |
Distributions in Excess of Earnings | -1,217 | -1,243 | -1,160 | -1,034 | -1,067 | -988.27 | |
Comprehensive Income & Other | 2.91 | 4.74 | 4.05 | 5.76 | -2.05 | -5.64 | |
| 3,089 | 3,012 | 2,804 | 2,794 | 2,421 | 2,304 | |
| 252.26 | 252.84 | 262.01 | 258.37 | 296.25 | 222.31 | |
|
Total Liabilities & Equity | 8,624 | 8,525 | 8,437 | 8,234 | 7,622 | 7,608 | |
| 4,574 | 4,561 | 4,688 | 4,475 | 4,192 | 4,436 | |
| -4,393 | -4,433 | -4,432 | -4,383 | -4,030 | -3,642 | |
| -51.49 | -53.04 | -54.51 | -54.44 | -52.09 | -48.23 | |
Filing Date Shares Outstanding | 86.27 | 85.68 | 82.99 | 81.35 | 78.62 | 76.75 | |
Total Common Shares Outstanding | 86.26 | 85.67 | 82.78 | 81.34 | 78.6 | 76.73 | |
| 35.81 | 35.16 | 33.87 | 34.35 | 30.80 | 30.03 | |
| 3,089 | 3,004 | 2,793 | 2,788 | 2,407 | 2,292 | |
Tangible Book Value Per Share | 35.81 | 35.06 | 33.74 | 34.28 | 30.63 | 29.88 | |
| 324.44 | 539.75 | 613.3 | 662.55 | 607.27 | 810.89 | |