Property, Plant & Equipment | 8,378 | 7,843 | 7,677 | 7,529 | 7,032 |
| 107.42 | 123.41 | 250.83 | 85.56 | 162.13 |
| 249.76 | 229.08 | 201.73 | 194.15 | 169.01 |
| 16.3 | 8.13 | 10.52 | 6 | 13.33 |
| - | - | - | 3.5 | - |
| 10.29 | 12.03 | 9.18 | 10.79 | 13.03 |
| - | - | - | 244.47 | 210.7 |
| 2.6 | 5.21 | 4.67 | 6.14 | - |
| 357.46 | 294.41 | 273.88 | 145.21 | 13.03 |
|
Current Portion of Long-Term Debt | 655.6 | - | 600 | 275 | - |
Current Portion of Leases | 6.33 | - | - | - | - |
| 4,288 | 4,474 | 3,999 | 4,054 | 4,048 |
| 78.88 | 87.62 | 88.54 | 145.4 | 144.69 |
| 214.68 | 179.16 | 171.21 | 187.04 | 229.97 |
Other Current Liabilities | 121.87 | 101.14 | 96.13 | 93.56 | 91.74 |
Other Long-Term Liabilities | 264.97 | 258.77 | 255.93 | 266.21 | 231.52 |
|
Preferred Stock, Redeemable | 150 | 150 | 150 | 150 | 150 |
Preferred Stock, Convertible | 9.82 | 9.82 | 9.82 | 9.82 | 10 |
| 159.82 | 159.82 | 159.82 | 159.82 | 160 |
| 0.87 | 0.86 | 0.83 | 0.82 | 0.79 |
Additional Paid-In Capital | 4,310 | 4,249 | 3,959 | 3,822 | 3,489 |
Distributions in Excess of Earnings | -1,224 | -1,243 | -1,160 | -1,034 | -1,067 |
Comprehensive Income & Other | 2.05 | 4.74 | 4.05 | 5.76 | -2.05 |
| 3,089 | 3,012 | 2,804 | 2,794 | 2,421 |
| 251.91 | 252.84 | 262.01 | 258.37 | 296.25 |
|
Total Liabilities & Equity | 9,130 | 8,525 | 8,437 | 8,234 | 7,622 |
| 5,028 | 4,561 | 4,688 | 4,475 | 4,192 |
| -4,918 | -4,433 | -4,432 | -4,383 | -4,030 |
| -56.92 | -53.04 | -54.51 | -54.44 | -52.09 |
Filing Date Shares Outstanding | 86.28 | 85.68 | 82.99 | 81.35 | 78.62 |
Total Common Shares Outstanding | 86.27 | 85.67 | 82.78 | 81.34 | 78.6 |
| 35.81 | 35.16 | 33.87 | 34.35 | 30.80 |
| 3,073 | 3,004 | 2,793 | 2,788 | 2,407 |
Tangible Book Value Per Share | 35.62 | 35.06 | 33.74 | 34.28 | 30.63 |
| 374.74 | 539.75 | 613.3 | 662.55 | 607.27 |