Flexible Solutions International, Inc. (FSI)

NYSEAMERICAN: FSI · Real-Time Price · USD

5.00

+0.05 (1.01%)

At close: Aug 13, 2026, 4:00 PM EDT

5.00

0.00 (0.00%)

After-hours: Aug 13, 2026, 6:30 PM EDT

FSI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	64	86	45	24	38	48
Market Cap Growth	-27.49%	89.37%	90.22%	-38.13%	-20.12%	57.43%
Enterprise Value	70.6	92.28	49.3	29.15	43.32	48.81
Last Close Price	5.00	6.73	3.61	1.91	3.10	3.89

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	83.87	112.08	15.04	8.68	5.54	13.89
Forward PE	13.89	16.40	11.28	7.96	6.08	10.81
PEG Ratio	-	5.84	5.84	5.84	5.84	5.84
PS Ratio	1.62	2.22	1.18	0.62	0.84	1.40
PB Ratio	1.64	2.20	1.19	0.67	1.18	1.91
P/TBV Ratio	1.98	2.66	1.37	0.79	1.40	2.44
P/FCF Ratio	-	-	74.85	21.10	-	12.80
P/OCF Ratio	25.41	22.62	8.11	3.88	26.00	10.60

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.79	2.40	1.29	0.76	0.95	1.42
EV/EBITDA Ratio	10.71	14.05	6.60	5.62	5.17	7.27
EV/EBIT Ratio	15.40	20.06	8.94	8.32	6.14	8.90
EV/FCF Ratio	-	-	81.67	25.90	-	13.00

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.29	0.24	0.21	0.23	0.24	0.14
Debt / EBITDA Ratio	2.02	1.65	1.45	1.94	1.09	0.73
Debt / FCF Ratio	-	-	17.91	8.92	-	1.30
Net Debt / Equity Ratio	0.18	0.07	0.02	0.07	0.07	-0.07
Net Debt / EBITDA Ratio	1.04	0.43	0.10	0.45	0.28	-0.28
Net Debt / FCF Ratio	-1.83	-4.74	1.29	2.07	-4.61	-0.49
Asset Turnover	0.49	0.63	0.66	0.72	1.01	0.92
Inventory Turnover	2.33	2.42	2.27	2.18	2.67	2.58
Quick Ratio	1.49	1.92	1.83	1.75	1.58	1.41
Current Ratio	2.56	3.06	2.91	3.01	3.01	2.42
Return on Equity (ROE)	5.50%	5.62%	10.30%	10.22%	24.51%	16.69%
Return on Assets (ROA)	4.55%	5.47%	7.91%	6.78%	15.18%	9.49%
Return on Invested Capital (ROIC)	6.01%	7.60%	11.04%	9.29%	21.82%	13.72%
Return on Capital Employed (ROCE)	9.02%	9.28%	11.79%	8.08%	19.86%	19.27%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.29%	0.89%	6.65%	11.52%	18.06%	7.20%
FCF Yield	-	-	1.34%	4.74%	-	7.81%
Dividend Yield	2.00%	1.50%	2.79%	2.63%	0.00%	0.00%
Payout Ratio	-	162.00%	41.30%	22.58%	0.00%	0.00%
Buyback Yield / Dilution	-7.21%	-7.21%	-1.53%	-0.18%	0.31%	-1.65%
Total Shareholder Return	-5.21%	-5.71%	1.26%	2.44%	0.31%	-1.65%

SEC Filings: 10-K · 10-Q