Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
5.08
+0.03 (0.59%)
At close: Apr 1, 2025, 4:00 PM
4.600
-0.480 (-9.45%)
After-hours: Apr 1, 2025, 7:47 PM EST

FSI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
4.12.787.023.452.98
Upgrade
Depreciation & Amortization
1.961.741.331.231.18
Upgrade
Loss (Gain) From Sale of Assets
--0--0.04-0.01
Upgrade
Loss (Gain) From Sale of Investments
0.11-0.51-0.34-0.51-0.88
Upgrade
Stock-Based Compensation
0.670.40.40.210.16
Upgrade
Provision & Write-off of Bad Debts
--0.020.010
Upgrade
Other Operating Activities
0.150.740.290.691.07
Upgrade
Change in Accounts Receivable
-1.85-0.39-2.34-1.25-1.42
Upgrade
Change in Inventory
0.243.28-4.12-1.281.28
Upgrade
Change in Accounts Payable
0.060.43-0.70.10.55
Upgrade
Change in Unearned Revenue
-0.07-0.240.040.030.1
Upgrade
Change in Income Taxes
0.65-0-0.252.020.77
Upgrade
Change in Other Net Operating Assets
-0.46-1.230.13-0.14-0.08
Upgrade
Operating Cash Flow
5.576.991.484.545.71
Upgrade
Operating Cash Flow Growth
-20.34%373.29%-67.44%-20.50%140.74%
Upgrade
Capital Expenditures
-4.96-4.99-1.98-0.78-1.08
Upgrade
Sale of Property, Plant & Equipment
-0.01-0.260.01
Upgrade
Cash Acquisitions
---0.5-0.01
Upgrade
Divestitures
-0.2---
Upgrade
Investment in Securities
2.51-0.070.27-0.14-2.18
Upgrade
Other Investing Activities
--0.82--0.02
Upgrade
Investing Cash Flow
-2.45-5.67-2.22-0.66-3.22
Upgrade
Short-Term Debt Issued
0.24-0.520.18-
Upgrade
Long-Term Debt Issued
2.162.693.23-3.41
Upgrade
Total Debt Issued
2.42.693.750.183.41
Upgrade
Short-Term Debt Repaid
--1.01---0.27
Upgrade
Long-Term Debt Repaid
-1.52-0.78-2.35-1.23-5.28
Upgrade
Total Debt Repaid
-1.52-1.79-2.35-1.23-5.56
Upgrade
Net Debt Issued (Repaid)
0.890.891.4-1.05-2.14
Upgrade
Issuance of Common Stock
0.180.010.140.140.04
Upgrade
Common Dividends Paid
-1.26-0.63---
Upgrade
Other Financing Activities
-0.79-0.72-0.69-0.8-0.59
Upgrade
Financing Cash Flow
-0.98-0.440.85-1.71-2.7
Upgrade
Foreign Exchange Rate Adjustments
0.190.01-0.030.10.05
Upgrade
Net Cash Flow
2.320.890.082.26-0.16
Upgrade
Free Cash Flow
0.62-0.53.754.62
Upgrade
Free Cash Flow Growth
-69.81%---18.84%758.63%
Upgrade
Free Cash Flow Margin
1.58%5.22%-1.10%10.91%14.72%
Upgrade
Free Cash Flow Per Share
0.050.16-0.040.300.38
Upgrade
Cash Interest Paid
0.610.50.290.180.26
Upgrade
Cash Income Tax Paid
0.050.120.16-0.46
Upgrade
Levered Free Cash Flow
-1.080.99-2.773.664.02
Upgrade
Unlevered Free Cash Flow
-0.71.3-2.593.794.18
Upgrade
Change in Net Working Capital
1.26-1.867.050.5-1.14
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q