Flexible Solutions International, Inc. (FSI)

FSI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	89	45	24	38	48	30
Market Cap Growth	77.04%	89.31%	-38.13%	-19.94%	57.33%	-2.71%
Enterprise Value	88	45	25	44	49	33
Last Close Price	7.15	3.53	1.78	2.84	3.57	2.28
PE Ratio	50.99	14.80	8.56	5.47	13.90	10.24
Forward PE	17.44	11.28	7.96	6.08	10.81	7.55
PS Ratio	2.33	1.18	0.62	0.84	1.39	0.97
PB Ratio	2.33	1.09	0.62	1.09	1.73	1.28
P/TBV Ratio	2.62	1.35	0.78	1.39	2.40	1.92
P/FCF Ratio	-	74.49	21.10	-	12.78	6.59
P/OCF Ratio	18.75	8.07	3.88	26.00	10.57	5.34
PEG Ratio	-	5.84	5.84	5.84	5.84	5.84
EV/Sales Ratio	2.28	1.17	0.64	0.96	1.43	1.05
EV/EBITDA Ratio	13.49	5.83	4.57	5.01	7.26	6.19
EV/EBIT Ratio	19.36	7.83	6.65	5.85	8.47	7.37
EV/FCF Ratio	-	74.08	21.80	-	13.09	7.09
Debt / Equity Ratio	0.18	0.26	0.26	0.26	0.18	0.27
Debt / EBITDA Ratio	1.17	1.41	1.83	1.02	0.68	1.12
Debt / FCF Ratio	-	17.91	8.92	-	1.30	1.39
Asset Turnover	0.66	0.66	0.72	1.01	0.92	0.93
Inventory Turnover	2.71	2.27	2.18	2.67	2.58	2.47
Quick Ratio	1.74	1.83	1.75	1.58	1.41	1.31
Current Ratio	2.96	2.92	3.01	3.01	2.42	2.41
Return on Equity (ROE)	7.99%	10.30%	10.22%	24.51%	16.68%	16.20%
Return on Assets (ROA)	4.88%	6.18%	4.31%	10.35%	9.72%	8.24%
Return on Capital (ROIC)	5.66%	7.10%	4.97%	12.26%	11.55%	9.47%
Return on Capital Employed (ROCE)	9.60%	11.90%	8.10%	18.30%	19.50%	16.40%
Earnings Yield	2.14%	6.76%	11.69%	18.29%	7.19%	9.77%
FCF Yield	-0.66%	1.34%	4.74%	-1.31%	7.83%	15.17%
Dividend Yield	1.40%	-	-	-	-	-
Payout Ratio	71.31%	41.30%	22.58%	-	-	-
Buyback Yield / Dilution	-7.37%	-1.53%	-0.18%	0.31%	-1.65%	-1.79%
Total Shareholder Return	-5.95%	-1.53%	-0.18%	0.31%	-1.65%	-1.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q