FSI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	75	45	24	38	48	30
Market Cap Growth	62.24%	89.31%	-38.13%	-19.94%	57.33%	-2.71%
Enterprise Value	71	45	25	44	49	33
Last Close Price	5.77	3.53	1.78	2.84	3.57	2.28
PE Ratio	41.22	14.80	8.56	5.47	13.90	10.24
Forward PE	14.07	11.28	7.96	6.08	10.81	7.55
PS Ratio	1.88	1.18	0.62	0.84	1.39	0.97
PB Ratio	1.88	1.09	0.62	1.09	1.73	1.28
P/TBV Ratio	2.13	1.35	0.78	1.39	2.40	1.92
P/FCF Ratio	-	74.49	21.10	-	12.78	6.59
P/OCF Ratio	16.14	8.07	3.88	26.00	10.57	5.34
PEG Ratio	-	5.84	5.84	5.84	5.84	5.84
EV/Sales Ratio	1.84	1.17	0.64	0.96	1.43	1.05
EV/EBITDA Ratio	10.90	5.83	4.57	5.01	7.26	6.19
EV/EBIT Ratio	15.64	7.83	6.65	5.85	8.47	7.37
EV/FCF Ratio	-	74.08	21.80	-	13.09	7.09
Debt / Equity Ratio	0.18	0.26	0.26	0.26	0.18	0.27
Debt / EBITDA Ratio	1.17	1.41	1.83	1.02	0.68	1.12
Debt / FCF Ratio	-	17.91	8.92	-	1.30	1.39
Asset Turnover	0.66	0.66	0.72	1.01	0.92	0.93
Inventory Turnover	2.71	2.27	2.18	2.67	2.58	2.47
Quick Ratio	1.74	1.83	1.75	1.58	1.41	1.31
Current Ratio	2.96	2.92	3.01	3.01	2.42	2.41
Return on Equity (ROE)	7.99%	10.30%	10.22%	24.51%	16.68%	16.20%
Return on Assets (ROA)	4.88%	6.18%	4.31%	10.35%	9.72%	8.24%
Return on Invested Capital (ROIC)	9.42%	11.43%	9.44%	23.36%	14.52%	12.14%
Return on Capital Employed (ROCE)	9.60%	11.90%	8.10%	18.30%	19.50%	16.40%
Earnings Yield	2.63%	6.76%	11.69%	18.29%	7.19%	9.77%
FCF Yield	-1.18%	1.34%	4.74%	-1.31%	7.83%	15.17%
Dividend Yield	1.73%	-	-	-	-	-
Payout Ratio	71.45%	41.30%	22.58%	-	-	-
Buyback Yield / Dilution	-7.33%	-1.53%	-0.18%	0.31%	-1.65%	-1.79%
Total Shareholder Return	-5.60%	-1.53%	-0.18%	0.31%	-1.65%	-1.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q