Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
5.43
+0.04 (0.74%)
Jul 18, 2025, 4:00 PM - Market closed

FSI Statistics

Total Valuation

FSI has a market cap or net worth of $68.68 million. The enterprise value is $69.78 million.

Market Cap68.68M
Enterprise Value 69.78M

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025, after market close.

Earnings Date Aug 13, 2025
Ex-Dividend Date May 19, 2025

Share Statistics

FSI has 12.65 million shares outstanding. The number of shares has increased by 1.98% in one year.

Current Share Class 12.65M
Shares Outstanding 12.65M
Shares Change (YoY) +1.98%
Shares Change (QoQ) -4.00%
Owned by Insiders (%) 33.92%
Owned by Institutions (%) 19.08%
Float 8.36M

Valuation Ratios

The trailing PE ratio is 29.91 and the forward PE ratio is 14.68.

PE Ratio 29.91
Forward PE 14.68
PS Ratio 1.86
Forward PS 1.25
PB Ratio 1.79
P/TBV Ratio 2.03
P/FCF Ratio 87.14
P/OCF Ratio 12.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.14, with an EV/FCF ratio of 88.54.

EV / Earnings 30.29
EV / Sales 1.91
EV / EBITDA 10.14
EV / EBIT 14.30
EV / FCF 88.54

Financial Position

The company has a current ratio of 2.72, with a Debt / Equity ratio of 0.29.

Current Ratio 2.72
Quick Ratio 1.73
Debt / Equity 0.29
Debt / EBITDA 1.76
Debt / FCF 15.40
Interest Coverage 7.71

Financial Efficiency

Return on equity (ROE) is 8.21% and return on invested capital (ROIC) is 5.85%.

Return on Equity (ROE) 8.21%
Return on Assets (ROA) 5.11%
Return on Invested Capital (ROIC) 5.85%
Return on Capital Employed (ROCE) 10.08%
Revenue Per Employee $810,748
Profits Per Employee $51,190
Employee Count45
Asset Turnover 0.61
Inventory Turnover 2.23

Taxes

In the past 12 months, FSI has paid $697,396 in taxes.

Income Tax 697,396
Effective Tax Rate 17.35%

Stock Price Statistics

The stock price has increased by +166.18% in the last 52 weeks. The beta is 1.30, so FSI's price volatility has been higher than the market average.

Beta (5Y) 1.30
52-Week Price Change +166.18%
50-Day Moving Average 4.70
200-Day Moving Average 4.56
Relative Strength Index (RSI) 56.55
Average Volume (20 Days) 28,225

Short Selling Information

The latest short interest is 11,850, so 0.09% of the outstanding shares have been sold short.

Short Interest 11,850
Short Previous Month 11,028
Short % of Shares Out 0.09%
Short % of Float 0.14%
Short Ratio (days to cover) 0.51

Income Statement

In the last 12 months, FSI had revenue of $36.48 million and earned $2.30 million in profits. Earnings per share was $0.18.

Revenue36.48M
Gross Profit 12.37M
Operating Income 4.88M
Pretax Income 2.18M
Net Income 2.30M
EBITDA 6.88M
EBIT 4.88M
Earnings Per Share (EPS) $0.18
Full Income Statement

Balance Sheet

The company has $11.03 million in cash and $12.13 million in debt, giving a net cash position of -$1.11 million or -$0.09 per share.

Cash & Cash Equivalents 11.03M
Total Debt 12.13M
Net Cash -1.11M
Net Cash Per Share -$0.09
Equity (Book Value) 41.77M
Book Value Per Share 3.04
Working Capital 22.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $5.63 million and capital expenditures -$4.84 million, giving a free cash flow of $788,137.

Operating Cash Flow 5.63M
Capital Expenditures -4.84M
Free Cash Flow 788,137
FCF Per Share $0.06
Full Cash Flow Statement

Margins

Gross margin is 33.91%, with operating and profit margins of 13.38% and 6.31%.

Gross Margin 33.91%
Operating Margin 13.38%
Pretax Margin 11.02%
Profit Margin 6.31%
EBITDA Margin 18.86%
EBIT Margin 13.38%
FCF Margin 2.16%

Dividends & Yields

This stock pays an annual dividend of $0.10, which amounts to a dividend yield of 1.84%.

Dividend Per Share $0.10
Dividend Yield 1.84%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 55.08%
Buyback Yield -1.98%
Shareholder Yield -0.13%
Earnings Yield 3.35%
FCF Yield 1.15%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FSI has an Altman Z-Score of 3.04 and a Piotroski F-Score of 5.

Altman Z-Score 3.04
Piotroski F-Score 5