Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
5.95
-0.62 (-9.44%)
At close: Feb 21, 2025, 4:00 PM
5.94
-0.01 (-0.17%)
After-hours: Feb 21, 2025, 6:00 PM EST

FSI Statistics

Total Valuation

FSI has a market cap or net worth of $74.11 million. The enterprise value is $70.48 million.

Market Cap 74.11M
Enterprise Value 70.48M

Important Dates

The next confirmed earnings date is Monday, March 31, 2025, after market close.

Earnings Date Mar 31, 2025
Ex-Dividend Date Apr 29, 2024

Share Statistics

FSI has 12.46 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class 12.46M
Shares Outstanding 12.46M
Shares Change (YoY) +0.08%
Shares Change (QoQ) +1.77%
Owned by Insiders (%) 34.89%
Owned by Institutions (%) 18.96%
Float 8.11M

Valuation Ratios

The trailing PE ratio is 18.02 and the forward PE ratio is 20.52.

PE Ratio 18.02
Forward PE 20.52
PS Ratio 1.92
Forward PS 1.61
PB Ratio 2.01
P/TBV Ratio 2.30
P/FCF Ratio 28.55
P/OCF Ratio 12.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.74, with an EV/FCF ratio of 27.16.

EV / Earnings 16.95
EV / Sales 1.83
EV / EBITDA 8.74
EV / EBIT 11.44
EV / FCF 27.16

Financial Position

The company has a current ratio of 3.17, with a Debt / Equity ratio of 0.23.

Current Ratio 3.17
Quick Ratio 2.07
Debt / Equity 0.23
Debt / EBITDA 1.16
Debt / FCF 3.61
Interest Coverage 10.38

Financial Efficiency

Return on equity (ROE) is 13.91% and return on invested capital (ROIC) is 8.18%.

Return on Equity (ROE) 13.91%
Return on Assets (ROA) 6.94%
Return on Invested Capital (ROIC) 8.18%
Return on Capital Employed (ROCE) 12.93%
Revenue Per Employee $836,824
Profits Per Employee $90,406
Employee Count 46
Asset Turnover 0.69
Inventory Turnover 2.63

Taxes

In the past 12 months, FSI has paid $183,448 in taxes.

Income Tax 183,448
Effective Tax Rate 3.32%

Stock Price Statistics

The stock price has increased by +216.49% in the last 52 weeks. The beta is 1.56, so FSI's price volatility has been higher than the market average.

Beta (5Y) 1.56
52-Week Price Change +216.49%
50-Day Moving Average 5.00
200-Day Moving Average 3.40
Relative Strength Index (RSI) 49.73
Average Volume (20 Days) 91,960

Short Selling Information

The latest short interest is 80,286, so 0.64% of the outstanding shares have been sold short.

Short Interest 80,286
Short Previous Month 13,306
Short % of Shares Out 0.64%
Short % of Float 0.99%
Short Ratio (days to cover) 0.08

Income Statement

In the last 12 months, FSI had revenue of $38.49 million and earned $4.16 million in profits. Earnings per share was $0.33.

Revenue 38.49M
Gross Profit 13.31M
Operating Income 6.16M
Pretax Income 2.18M
Net Income 4.16M
EBITDA 8.06M
EBIT 6.16M
Earnings Per Share (EPS) $0.33
Full Income Statement

Balance Sheet

The company has $12.99 million in cash and $9.36 million in debt, giving a net cash position of $3.63 million or $0.29 per share.

Cash & Cash Equivalents 12.99M
Total Debt 9.36M
Net Cash 3.63M
Net Cash Per Share $0.29
Equity (Book Value) 40.33M
Book Value Per Share 2.97
Working Capital 22.12M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $6.14 million and capital expenditures -$3.54 million, giving a free cash flow of $2.60 million.

Operating Cash Flow 6.14M
Capital Expenditures -3.54M
Free Cash Flow 2.60M
FCF Per Share $0.21
Full Cash Flow Statement

Margins

Gross margin is 34.57%, with operating and profit margins of 16.01% and 10.80%.

Gross Margin 34.57%
Operating Margin 16.01%
Pretax Margin 14.35%
Profit Margin 10.80%
EBITDA Margin 20.94%
EBIT Margin 16.01%
FCF Margin 6.74%

Dividends & Yields

This stock pays an annual dividend of $0.10, which amounts to a dividend yield of 1.68%.

Dividend Per Share $0.10
Dividend Yield 1.68%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 1
Payout Ratio 30.29%
Buyback Yield -0.08%
Shareholder Yield 1.60%
Earnings Yield 5.61%
FCF Yield 3.50%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FSI has an Altman Z-Score of 2.85 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.85
Piotroski F-Score 6