Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
3.829
0.00 (0.00%)
Apr 25, 2025, 4:00 PM EDT - Market closed

FSI Statistics

Total Valuation

FSI has a market cap or net worth of $48.95 million. The enterprise value is $49.73 million.

Market Cap 48.95M
Enterprise Value 49.73M

Important Dates

The next estimated earnings date is Wednesday, May 14, 2025, after market close.

Earnings Date May 14, 2025
Ex-Dividend Date Apr 29, 2024

Share Statistics

FSI has 12.65 million shares outstanding. The number of shares has increased by 1.53% in one year.

Current Share Class 12.65M
Shares Outstanding 12.65M
Shares Change (YoY) +1.53%
Shares Change (QoQ) +3.23%
Owned by Insiders (%) 33.92%
Owned by Institutions (%) 18.67%
Float 8.36M

Valuation Ratios

The trailing PE ratio is 16.13 and the forward PE ratio is 12.90.

PE Ratio 16.13
Forward PE 12.90
PS Ratio 1.26
Forward PS 0.96
PB Ratio 1.27
P/TBV Ratio 1.47
P/FCF Ratio 81.09
P/OCF Ratio 8.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.48, with an EV/FCF ratio of 82.38.

EV / Earnings 16.37
EV / Sales 1.30
EV / EBITDA 6.48
EV / EBIT 8.71
EV / FCF 82.38

Financial Position

The company has a current ratio of 2.91, with a Debt / Equity ratio of 0.26.

Current Ratio 2.91
Quick Ratio 1.83
Debt / Equity 0.26
Debt / EBITDA 1.41
Debt / FCF 17.91
Interest Coverage 9.36

Financial Efficiency

Return on equity (ROE) is 10.30% and return on invested capital (ROIC) is 7.10%.

Return on Equity (ROE) 10.30%
Return on Assets (ROA) 6.18%
Return on Invested Capital (ROIC) 7.10%
Return on Capital Employed (ROCE) 11.87%
Revenue Per Employee $849,664
Profits Per Employee $67,523
Employee Count 45
Asset Turnover 0.66
Inventory Turnover 2.27

Taxes

In the past 12 months, FSI has paid $851,211 in taxes.

Income Tax 851,211
Effective Tax Rate 17.19%

Stock Price Statistics

The stock price has increased by +69.43% in the last 52 weeks. The beta is 1.37, so FSI's price volatility has been higher than the market average.

Beta (5Y) 1.37
52-Week Price Change +69.43%
50-Day Moving Average 5.02
200-Day Moving Average 4.02
Relative Strength Index (RSI) 36.46
Average Volume (20 Days) 56,495

Short Selling Information

The latest short interest is 12,304, so 0.10% of the outstanding shares have been sold short.

Short Interest 12,304
Short Previous Month 19,878
Short % of Shares Out 0.10%
Short % of Float 0.15%
Short Ratio (days to cover) 0.24

Income Statement

In the last 12 months, FSI had revenue of $38.23 million and earned $3.04 million in profits. Earnings per share was $0.24.

Revenue 38.23M
Gross Profit 13.24M
Operating Income 5.71M
Pretax Income 2.18M
Net Income 3.04M
EBITDA 7.67M
EBIT 5.71M
Earnings Per Share (EPS) $0.24
Full Income Statement

Balance Sheet

The company has $10.03 million in cash and $10.81 million in debt, giving a net cash position of -$780,036 or -$0.06 per share.

Cash & Cash Equivalents 10.03M
Total Debt 10.81M
Net Cash -780,036
Net Cash Per Share -$0.06
Equity (Book Value) 41.37M
Book Value Per Share 3.04
Working Capital 22.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $5.57 million and capital expenditures -$4.96 million, giving a free cash flow of $603,610.

Operating Cash Flow 5.57M
Capital Expenditures -4.96M
Free Cash Flow 603,610
FCF Per Share $0.05
Full Cash Flow Statement

Margins

Gross margin is 34.63%, with operating and profit margins of 14.94% and 7.95%.

Gross Margin 34.63%
Operating Margin 14.94%
Pretax Margin 12.95%
Profit Margin 7.95%
EBITDA Margin 20.05%
EBIT Margin 14.94%
FCF Margin 1.58%

Dividends & Yields

This stock pays an annual dividend of $0.10, which amounts to a dividend yield of 2.61%.

Dividend Per Share $0.10
Dividend Yield 2.61%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth 1
Payout Ratio 41.67%
Buyback Yield -1.53%
Shareholder Yield 1.08%
Earnings Yield 6.21%
FCF Yield 1.23%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FSI has an Altman Z-Score of 2.92 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.92
Piotroski F-Score 6