Frontdoor, Inc. (FTDR)
NASDAQ: FTDR · Real-Time Price · USD
78.29
-1.21 (-1.52%)
Sep 18, 2026, 4:00 PM EDT - Market closed
Frontdoor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,146 | 2,093 | 1,843 | 1,780 | 1,662 | 1,602 | |
Revenue Growth | 9.16% | 13.56% | 3.54% | 7.10% | 3.74% | 8.68% |
Cost of Revenue | 954 | 936 | 852 | 895 | 952 | 818 |
Gross Profit | 1,192 | 1,157 | 991 | 885 | 710 | 784 |
Selling, General & Admin | 676 | 661 | 595 | 581 | 521 | 511 |
Operating Expenses | 761 | 750 | 634 | 618 | 555 | 546 |
Operating Income | 431 | 407 | 357 | 267 | 155 | 238 |
Interest Expense | -78 | -79 | -40 | -40 | -31 | -39 |
Interest & Investment Income | 23 | 22 | 20 | 16 | 4 | 1 |
Other Non Operating Income (Expenses) | 2 | 1 | - | 1 | -1 | 1 |
EBT Excluding Unusual Items | 378 | 351 | 337 | 244 | 127 | 201 |
Merger & Restructuring Charges | -15 | -12 | -25 | -16 | -20 | -3 |
Impairment of Goodwill | - | - | - | - | -9 | - |
Asset Writedown | - | - | - | - | -5 | - |
Other Unusual Items | - | - | -3 | - | - | -31 |
Pretax Income | 363 | 339 | 309 | 228 | 93 | 167 |
Income Tax Expense | 89 | 84 | 74 | 57 | 22 | 39 |
Net Income | 274 | 255 | 235 | 171 | 71 | 128 |
Net Income to Common | 274 | 255 | 235 | 171 | 71 | 128 |
Net Income Growth | 6.62% | 8.51% | 37.43% | 140.84% | -44.53% | 14.29% |
Shares Outstanding (Basic) | 71 | 73 | 77 | 81 | 82 | 85 |
Shares Outstanding (Diluted) | 73 | 75 | 78 | 81 | 82 | 86 |
Shares Change | -4.91% | -4.49% | -3.58% | -1.34% | -4.09% | - |
EPS (Basic) | 3.85 | 3.49 | 3.05 | 2.12 | 0.87 | 1.50 |
EPS (Diluted) | 3.77 | 3.42 | 3.01 | 2.12 | 0.87 | 1.50 |
EPS Growth | 12.23% | 13.62% | 41.98% | 144.25% | -42.13% | 14.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 386 | 390 | 231 | 170 | 102 | 154 |
Free Cash Flow Per Share | 5.31 | 5.24 | 2.96 | 2.10 | 1.24 | 1.80 |
Gross Margin | 55.55% | 55.28% | 53.77% | 49.72% | 42.72% | 48.94% |
Operating Margin | 20.08% | 19.45% | 19.37% | 15.00% | 9.33% | 14.86% |
Profit Margin | 12.77% | 12.18% | 12.75% | 9.61% | 4.27% | 7.99% |
Free Cash Flow Margin | 17.99% | 18.63% | 12.53% | 9.55% | 6.14% | 9.61% |
EBITDA | 516 | 496 | 396 | 304 | 189 | 273 |
EBITDA Margin | 24.04% | 23.70% | 21.49% | 17.08% | 11.37% | 17.04% |
D&A For EBITDA | 85 | 89 | 39 | 37 | 34 | 35 |
EBIT | 431 | 407 | 357 | 267 | 155 | 238 |
EBIT Margin | 20.08% | 19.45% | 19.37% | 15.00% | 9.33% | 14.86% |
Effective Tax Rate | 24.52% | 24.78% | 23.95% | 25.00% | 23.66% | 23.35% |
Advertising Expenses | - | 162 | 170 | 156 | 115 | 106 |