Formula One Group (FWONK)
NASDAQ: FWONK · Real-Time Price · USD
84.07
+2.83 (3.48%)
Nov 20, 2024, 4:00 PM EST - Market closed

Formula One Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,4813,2222,5732,1361,1452,022
Upgrade
Other Revenue
235-----
Upgrade
Revenue
3,7163,2222,5732,1361,1452,022
Upgrade
Revenue Growth (YoY)
35.32%25.22%20.46%86.55%-43.37%10.67%
Upgrade
Cost of Revenue
2,5332,2401,7501,4899741,394
Upgrade
Gross Profit
1,183982823647171628
Upgrade
Selling, General & Admin
388316288210174210
Upgrade
Other Operating Expenses
8-----
Upgrade
Operating Expenses
774685650607615663
Upgrade
Operating Income
40929717340-444-35
Upgrade
Interest Expense
-215-214-149-123-146-195
Upgrade
Interest & Investment Income
----7-
Upgrade
Earnings From Equity Investments
-9-4-23-10812
Upgrade
Other Non Operating Income (Expenses)
128117173-7152-232
Upgrade
EBT Excluding Unusual Items
313196197-67-539-450
Upgrade
Gain (Loss) on Sale of Investments
-1554-90-16749
Upgrade
Pretax Income
290211251-157-706-401
Upgrade
Income Tax Expense
1227-311-37-112-90
Upgrade
Earnings From Continuing Operations
278184562-120-594-311
Upgrade
Minority Interest in Earnings
-1-4-70-2-
Upgrade
Net Income
278185558-190-596-311
Upgrade
Net Income to Common
278185558-190-596-311
Upgrade
Net Income Growth
-44.29%-66.85%----
Upgrade
Shares Outstanding (Basic)
236234233232232231
Upgrade
Shares Outstanding (Diluted)
241240244232232231
Upgrade
Shares Change (YoY)
-0.72%-1.64%5.17%-0.43%-0.43%
Upgrade
EPS (Basic)
1.180.792.39-0.82-2.57-1.35
Upgrade
EPS (Diluted)
1.150.622.15-0.82-2.57-1.35
Upgrade
EPS Growth
-40.08%-71.29%----
Upgrade
Free Cash Flow
482193243464-160250
Upgrade
Free Cash Flow Per Share
2.000.801.002.00-0.691.08
Upgrade
Gross Margin
31.84%30.48%31.99%30.29%14.93%31.06%
Upgrade
Operating Margin
11.01%9.22%6.72%1.87%-38.78%-1.73%
Upgrade
Profit Margin
7.48%5.74%21.69%-8.90%-52.05%-15.38%
Upgrade
Free Cash Flow Margin
12.97%5.99%9.44%21.72%-13.97%12.36%
Upgrade
EBITDA
787666535437-3418
Upgrade
EBITDA Margin
21.18%20.67%20.79%20.46%-0.26%20.67%
Upgrade
D&A For EBITDA
378369362397441453
Upgrade
EBIT
40929717340-444-35
Upgrade
EBIT Margin
11.01%9.22%6.72%1.87%-38.78%-1.73%
Upgrade
Effective Tax Rate
4.14%12.80%----
Upgrade
Revenue as Reported
3,7163,2222,5732,1361,1452,022
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.