Formula One Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22,691	24,674	23,096	14,811	13,747	15,056
Market Cap Growth	-6.86%	6.83%	55.94%	7.75%	-8.69%	48.67%
Enterprise Value	26,571	29,412	23,479	20,370	31,296	34,997
Last Close Price	90.76	98.51	92.66	63.13	58.78	62.18
PE Ratio	104.53	45.40	-	101.82	7.90	37.50
Forward PE	44.35	-	67.19	91.19	181.43	-
PS Ratio	5.61	5.51	6.32	4.15	4.35	1.32
PB Ratio	2.86	3.18	3.29	0.90	0.86	1.03
P/TBV Ratio	-	-	109.30	1.58	-	-
P/FCF Ratio	31.88	31.27	46.94	77.95	51.10	7.54
P/OCF Ratio	28.62	27.17	40.73	22.75	23.78	6.18
EV/Sales Ratio	6.58	6.56	6.43	5.70	9.90	3.07
EV/EBITDA Ratio	30.61	30.32	36.74	30.31	54.14	11.48
EV/EBIT Ratio	52.72	50.97	81.81	76.58	215.83	17.70
EV/FCF Ratio	37.32	37.28	47.72	107.21	116.34	17.52
Debt / Equity Ratio	0.59	0.60	0.42	0.21	0.78	0.83
Debt / EBITDA Ratio	4.40	5.26	4.68	6.28	28.78	6.10
Debt / FCF Ratio	6.54	6.46	6.08	22.23	61.83	9.31
Net Debt / Equity Ratio	0.48	0.52	0.05	0.15	0.90	1.08
Net Debt / EBITDA Ratio	3.24	4.17	0.56	3.74	24.89	5.17
Net Debt / FCF Ratio	4.80	5.13	0.73	13.21	53.48	7.90
Asset Turnover	0.30	0.32	0.13	0.09	0.07	0.26
Quick Ratio	1.10	1.25	2.42	0.39	0.57	0.55
Current Ratio	1.35	1.46	2.95	0.71	0.71	0.73
Return on Equity (ROE)	7.16%	7.16%	-18.68%	4.99%	10.69%	3.87%
Return on Assets (ROA)	3.60%	3.30%	0.00%	0.48%	0.43%	4.22%
Return on Invested Capital (ROIC)	3.85%	3.83%	0.00%	0.47%	0.43%	4.28%
Return on Capital Employed (ROCE)	4.93%	4.38%	1.18%	0.72%	0.39%	5.12%
Earnings Yield	0.98%	2.20%	-	0.98%	12.65%	2.67%
FCF Yield	3.14%	3.20%	2.13%	1.28%	1.96%	13.26%
Dividend Yield	-	0.00%	0.00%	0.00%	0.00%	0.40%
Payout Ratio	-	0.00%	0.00%	0.00%	0.00%	14.57%
Buyback Yield / Dilution	-4.36%	-6.17%	-1.25%	1.64%	-1.67%	3.30%
Total Shareholder Return	-4.36%	-6.17%	-1.25%	1.64%	-1.67%	3.70%

SEC Filings: 10-K · 10-Q