Formula One Group (FWONK)

Revenue

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Primary Formula 1 Revenue	3.26B	3.09B	2.76B
Primary Formula 1 Revenue Growth	5.74%	11.93%	7.70%
Other Formula 1 Revenue	824.00M	787.00M	654.00M
Other Formula 1 Revenue Growth	4.70%	20.34%	-1.21%
Formula 1 Revenue	4.09B	3.87B	3.41B
Formula 1 Revenue Growth	5.53%	13.54%	5.87%
MotoGP Revenue	-	325.00M	-
Corporate and Other Revenue	367.00M	414.00M	373.00M
Corporate and Other Revenue Growth	-11.35%	10.99%	1.91%
Eliminations from Revenue	-127.00M	-130.00M	-131.00M
Revenue (Other)	419.00M	-	-
Revenue (Total)	4.75B	4.48B	3.65B
Revenue (Total) Growth	5.89%	22.69%	2.27%

Revenue by Geography

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
United Kingdom Revenue	-	3.78B	3.32B
United Kingdom Revenue Growth	-	13.98%	2.98%
United States Revenue	-	378.00M	335.00M
United States Revenue Growth	-	12.84%	-4.29%
Spain Revenue	-	310.00M	-
Other Countries Revenue	-	12.00M	-
Revenue (Total)	4.75B	4.48B	3.65B
Revenue (Total) Growth	5.89%	22.69%	2.27%

Adjusted EBITDA

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Formula 1 Adjusted OIBDA	1.03B	946.00M	791.00M
Formula 1 Adjusted OIBDA Growth	9.20%	19.60%	9.10%
MotoGP Adjusted OIBDA	-	117.00M	-
Corporate and Other Adjusted OIBDA	-3.00M	5.00M	-17.00M
Operating Income (Other)	-318.00M	-491.00M	-487.00M
Operating Income (Total)	712.00M	577.00M	287.00M
Operating Income (Total) Growth	23.40%	101.05%	7.90%

EBIT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Formula 1 Operating Income	767.00M	632.00M	492.00M
Formula 1 Operating Income Growth	21.36%	28.46%	25.51%
MotoGP Operating Income	-	38.00M	-
Corporate and Other Operating Income	-89.00M	-93.00M	-205.00M
Operating Income (Other)	34.00M	-	-
Operating Income (Total)	712.00M	577.00M	287.00M
Operating Income (Total) Growth	23.40%	101.05%	7.90%

Key Performance Indicators

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Number of Formula 1 Events	24.00
Number of Formula 1 Events Growth	9.09%

Updated May 7, 2026. Data Source: Fiscal.ai.