Formula One Group (FWONK)
NASDAQ: FWONK · Real-Time Price · USD
103.23
-1.66 (-1.58%)
Oct 10, 2025, 12:43 PM EDT - Market open

Formula One Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202010 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2010 - 2019
Net Income
-3,018-2,4759622,029744-1,391
Upgrade
Depreciation & Amortization
3343524064331,0721,083
Upgrade
Stock-Based Compensation
24342928256261
Upgrade
Other Adjustments
2212,707-928-2,0185801,957
Upgrade
Changes in Other Operating Activities
1318171,9952,074-215-180
Upgrade
Operating Cash Flow
7715536345782,4371,730
Upgrade
Operating Cash Flow Growth
--12.78%9.69%-76.28%40.87%-25.20%
Upgrade
Capital Expenditures
-90-75-461-309-440-452
Upgrade
Purchases of Investments
-27-11-176-57-252-113
Upgrade
Proceeds from Sale of Investments
-118111138435138
Upgrade
Payments for Business Acquisitions
--205---14-300
Upgrade
Other Investing Activities
33-723-714182-418-9
Upgrade
Investing Cash Flow
-107-187-544447-689-736
Upgrade
Long-Term Debt Issued
-6451,1653,2896,4114,898
Upgrade
Long-Term Debt Repaid
-728-748-1,008-4,787-6,287-2,931
Upgrade
Net Long-Term Debt Issued (Repaid)
-728-103157-1,4981241,967
Upgrade
Issuance of Common Stock
-939--575754
Upgrade
Repurchase of Common Stock
----37-2,078-1,873
Upgrade
Net Common Stock Issued (Repurchased)
-939--37-1,503-1,119
Upgrade
Common Dividends Paid
-----58-64
Upgrade
Other Financing Activities
67-430-1,630-1,613-261-210
Upgrade
Financing Cash Flow
896894-285-1,437-1,698574
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
7-101--31
Upgrade
Net Cash Flow
1,363935-248-648471,571
Upgrade
Beginning Cash & Cash Equivalents
2,1092,0282,2762,9242,8771,306
Upgrade
Ending Cash & Cash Equivalents
3,4722,9632,0282,2762,9242,877
Upgrade
Free Cash Flow
6814781732691,9971,278
Upgrade
Free Cash Flow Growth
42.47%176.30%-35.69%-86.53%56.26%-29.12%
Upgrade
FCF Margin
17.62%13.09%4.84%8.51%17.52%13.65%
Upgrade
Free Cash Flow Per Share
1.981.140.270.417.083.48
Upgrade
Levered Free Cash Flow
-3771,0062,0711,2051,375939
Upgrade
Unlevered Free Cash Flow
903921.52,2052,3022,507633.43
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q