Gaia, Inc. (GAIA)
NASDAQ: GAIA · Real-Time Price · USD
3.790
+0.100 (2.71%)
Mar 31, 2025, 3:51 PM EDT - Market open

Gaia, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
90.3680.4282.0479.5766.83
Upgrade
Revenue Growth (YoY)
12.36%-1.97%3.09%19.07%23.80%
Upgrade
Cost of Revenue
12.5511.6310.9210.538.65
Upgrade
Gross Profit
77.8168.7971.1269.0558.18
Upgrade
Selling, General & Admin
83.7473.3671.3466.762.8
Upgrade
Operating Expenses
83.7473.3671.3466.762.8
Upgrade
Operating Income
-5.93-4.57-0.222.35-4.63
Upgrade
Interest Expense
0.5-0.47-0.26-0.27-0.8
Upgrade
Earnings From Equity Investments
--0.5-0.51--
Upgrade
EBT Excluding Unusual Items
-5.43-5.54-0.982.08-5.43
Upgrade
Merger & Restructuring Charges
---0.05-0.36-
Upgrade
Gain (Loss) on Sale of Assets
----6.13
Upgrade
Legal Settlements
---2--
Upgrade
Pretax Income
-5.43-5.54-3.031.720.7
Upgrade
Income Tax Expense
-0.030.060.2-2.010.18
Upgrade
Earnings From Continuing Operations
-5.4-5.6-3.243.730.52
Upgrade
Earnings From Discontinued Operations
---0.36--
Upgrade
Net Income to Company
-5.4-5.6-3.63.730.52
Upgrade
Minority Interest in Earnings
0.17-0.21-0.3--
Upgrade
Net Income
-5.23-5.8-3.893.730.52
Upgrade
Net Income to Common
-5.23-5.8-3.893.730.52
Upgrade
Net Income Growth
---618.88%-
Upgrade
Shares Outstanding (Basic)
2322211919
Upgrade
Shares Outstanding (Diluted)
2322212019
Upgrade
Shares Change (YoY)
8.53%3.79%4.45%2.74%6.30%
Upgrade
EPS (Basic)
-0.22-0.27-0.190.190.03
Upgrade
EPS (Diluted)
-0.22-0.27-0.190.190.03
Upgrade
EPS Growth
---592.70%-
Upgrade
Free Cash Flow
1.940.6-6.743.53-1.68
Upgrade
Free Cash Flow Per Share
0.080.03-0.330.18-0.09
Upgrade
Gross Margin
86.11%85.54%86.69%86.77%87.06%
Upgrade
Operating Margin
-6.57%-5.68%-0.26%2.95%-6.93%
Upgrade
Profit Margin
-5.79%-7.21%-4.74%4.69%0.78%
Upgrade
Free Cash Flow Margin
2.15%0.74%-8.21%4.43%-2.51%
Upgrade
EBITDA
2.653.277.418.991.81
Upgrade
EBITDA Margin
2.93%4.06%9.03%11.30%2.71%
Upgrade
D&A For EBITDA
8.587.837.626.656.44
Upgrade
EBIT
-5.93-4.57-0.222.35-4.63
Upgrade
EBIT Margin
-6.57%-5.68%-0.26%2.95%-6.93%
Upgrade
Effective Tax Rate
----25.75%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q