Gaia, Inc. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1997
Cash & Equivalents	7.77	11.56	10.27	12.61	11.49	29.96	32.78	54.03	1.27	15.77	Upgrade
Cash & Cash Equivalents	7.77	11.56	10.27	12.61	11.49	29.96	32.78	54.03	1.27	15.77	Upgrade
Cash Growth	-32.83%	12.59%	-18.53%	9.67%	-61.64%	-8.59%	-39.33%	4167.54%	-91.97%	-51.06%	Upgrade
Receivables	6.3	3.1	2.73	2.02	2.31	1.33	1.06	0.55	0.47	30.27	Upgrade
Inventory	0	0	0	0	0	0	0	0	0	20.15	Upgrade
Other Current Assets	2.02	2.51	1.99	1.75	2.44	3.19	3.08	1.3	69.59	12.58	Upgrade
Total Current Assets	16.08	17.17	14.98	16.38	16.25	34.49	36.92	55.88	71.32	78.77	Upgrade
Property, Plant & Equipment	32.59	32.3	89.82	76.35	72.64	49.31	37.42	29.76	29.52	23.23	Upgrade
Long-Term Investments	9.53	13.69	0	0	0	12.74	12.04	10.95	1.76	0	Upgrade
Goodwill and Intangibles	31.94	31.94	28.87	17.29	17.29	10.61	10.61	10.61	10.61	16.27	Upgrade
Other Long-Term Assets	40.13	40.08	0	0	0	0	0	0	15.33	20.36	Upgrade
Total Long-Term Assets	114.19	118.01	118.69	93.64	89.93	72.66	60.06	51.31	57.22	59.86	Upgrade
Total Assets	130.27	135.18	133.68	110.02	106.17	107.15	96.98	107.2	128.54	138.63	Upgrade
Accounts Payable	12.04	7.38	14.1	8.95	10.59	7.99	4.35	6.67	6.08	18.84	Upgrade
Deferred Revenue	15.86	14.12	14.85	12.38	8.03	5.03	3.32	2.43	1.45	0	Upgrade
Current Debt	0.94	0.89	0.86	0	0	0	0	0	0	0	Upgrade
Other Current Liabilities	2.6	4.97	0	0	0	0	0	0	32.21	20.24	Upgrade
Total Current Liabilities	31.43	27.37	29.81	21.32	18.62	13.02	7.66	9.11	39.75	39.07	Upgrade
Long-Term Debt	11.51	21.45	13.34	14.2	18.43	12.5	12.5	0	0	0	Upgrade
Other Long-Term Liabilities	0.55	0.5	0.31	0.26	0.21	0.16	0.66	0.55	0	0	Upgrade
Total Long-Term Liabilities	12.06	21.95	13.65	14.46	18.64	12.66	13.16	0.55	0	0	Upgrade
Total Liabilities	43.49	49.32	43.46	35.78	37.26	25.69	20.83	9.66	39.75	39.07	Upgrade
Total Debt	12.44	22.34	14.2	14.2	18.43	12.5	12.5	0	0	0	Upgrade
Debt Growth	-44.30%	57.30%	0.01%	-22.95%	47.46%	-	-	-	-	-	Upgrade
Retained Earnings	-85.2	-79.39	-72.1	-75.83	-76.35	-58.2	-24.41	-0.97	-88.04	-76.33	Upgrade
Comprehensive Income	0	0	0	0	0	0	0	0	-0.4	-0.2	Upgrade
Shareholders' Equity	85.5	84.79	90.22	74.24	68.91	81.47	76.15	97.54	83.94	94.79	Upgrade
Net Cash / Debt	-4.68	-10.78	-3.93	-1.6	-6.94	17.46	20.28	54.03	1.27	15.77	Upgrade
Net Cash / Debt Growth	-	-	-	-	-	-13.88%	-62.47%	4167.54%	-91.97%	-51.06%	Upgrade
Net Cash Per Share	-0.22	-0.52	-0.20	-0.08	-0.38	1.01	1.34	2.72	0.05	0.65	Upgrade
Working Capital	-15.35	-10.2	-14.83	-4.95	-2.37	21.47	29.25	46.78	31.57	39.7	Upgrade
Book Value Per Share	3.98	4.09	4.67	3.92	3.79	4.72	5.02	4.91	3.42	3.91	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).