Gaia, Inc. (GAIA)
NASDAQ: GAIA · Real-Time Price · USD
2.360
+0.040 (1.72%)
Jun 3, 2026, 9:18 AM EDT - Market open
Gaia, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 99.43 | 98.95 | 89.3 | 80.42 | 82.04 | 79.57 | |
Revenue Growth (YoY) | 8.28% | 10.82% | 11.03% | -1.97% | 3.09% | 19.07% |
Cost of Revenue | 13.27 | 12.8 | 12.43 | 11.63 | 10.92 | 10.53 |
Gross Profit | 86.16 | 86.16 | 76.86 | 68.79 | 71.12 | 69.05 |
Selling, General & Admin | 91.68 | 91.26 | 82.58 | 73.36 | 71.34 | 66.7 |
Other Operating Expenses | - | - | - | - | 0.05 | 0.36 |
Total Operating Expenses | 91.68 | 91.26 | 82.58 | 73.36 | 71.39 | 67.06 |
Operating Income | -5.52 | -5.1 | -5.72 | -4.57 | -0.27 | 1.99 |
Interest Income | - | - | - | -0.5 | -0.51 | - |
Other Non-Operating Income (Expense) | 0.16 | 0.01 | 0.5 | -0.47 | -2.26 | -0.27 |
Total Non-Operating Income (Expense) | 0.16 | 0.01 | 0.5 | -0.97 | -2.77 | -0.27 |
Pretax Income | -5.36 | -5.09 | -5.22 | -5.54 | -3.03 | 1.72 |
Provision for Income Taxes | 0.18 | 0.19 | -0.03 | 0.06 | 0.2 | -2.01 |
Net Income | -4.74 | -4.49 | -5.23 | -5.8 | -3.89 | 3.73 |
Minority Interest in Earnings | -0.88 | -0.89 | -0.17 | 0.21 | 0.3 | - |
Earnings From Discontinued Operations | -0.08 | -0.1 | -0.22 | - | -0.36 | - |
Net Income to Common | -4.74 | -4.49 | -5.23 | -5.8 | -3.89 | 3.73 |
Net Income Growth | - | - | - | - | - | 618.88% |
Shares Outstanding (Basic) | 25 | 25 | 23 | 22 | 21 | 19 |
Shares Outstanding (Diluted) | 25 | 25 | 23 | 22 | 21 | 20 |
Shares Change (YoY) | 5.85% | 6.50% | 8.53% | 3.79% | 4.45% | 2.74% |
EPS (Basic) | -0.19 | -0.18 | -0.22 | -0.27 | -0.19 | 0.19 |
EPS (Diluted) | -0.19 | -0.18 | -0.22 | -0.27 | -0.19 | 0.19 |
EPS Growth | - | - | - | - | - | 533.33% |
Shares Outstanding | 25.29 | 24.96 | 23.4 | 23.15 | 20.81 | 20.46 |
Free Cash Flow | 2.56 | -0.38 | 1.94 | 0.6 | -6.74 | 20.87 |
Free Cash Flow Growth | - | - | 225.67% | - | - | 79.12% |
Free Cash Flow Per Share | 0.10 | -0.02 | 0.08 | 0.03 | -0.33 | 1.05 |
Gross Margin | 86.66% | 87.07% | 86.08% | 85.54% | 86.69% | 86.77% |
Operating Margin | -5.55% | -5.16% | -6.40% | -5.68% | -0.32% | 2.49% |
Profit Margin | -5.57% | -5.34% | -5.80% | -6.96% | -3.94% | 4.69% |
FCF Margin | 2.57% | -0.38% | 2.17% | 0.74% | -8.21% | 26.22% |
EBITDA | -1.72 | 2.95 | 2.86 | 3.27 | 7.36 | 15.13 |
EBITDA Margin | -1.73% | 2.98% | 3.21% | 4.06% | 8.97% | 19.01% |
EBIT | -5.52 | -5.1 | -5.72 | -4.57 | -0.27 | 1.99 |
EBIT Margin | -5.55% | -5.16% | -6.40% | -5.68% | -0.32% | 2.49% |
Effective Tax Rate | -3.32% | -3.77% | 0.65% | -1.08% | -6.66% | -116.92% |