Gaia, Inc. (GAIA)

NASDAQ: GAIA · Real-Time Price · USD

1.390

+0.070 (5.30%)

At close: Oct 1, 2026, 4:00 PM EDT

1.410

+0.020 (1.44%)

Pre-market: Oct 2, 2026, 7:31 AM EDT

Gaia, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35	91	105	63	50	166
Market Cap Growth	-76.22%	-13.48%	67.65%	26.57%	-70.09%	-12.65%
Enterprise Value	44	103	126	74	60	165
Last Close Price	1.39	3.63	4.49	2.70	2.38	8.57

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	44.37
Forward PE	-	36.29	36.29	36.29	158.67	46.32
PS Ratio	0.36	0.92	1.18	0.78	0.60	2.08
PB Ratio	0.42	0.89	1.12	0.72	0.58	1.84
P/TBV Ratio	-	-	-	5.34	4.71	2.83
P/FCF Ratio	-	-	54.13	105.16	-	46.94
P/OCF Ratio	-	16.02	15.18	10.68	29.48	7.93
PEG Ratio	-	219.00	3.44	3.44	3.44	3.44

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.45	1.04	1.41	0.92	0.73	2.08
EV/EBITDA Ratio	40.08	34.84	43.93	22.62	8.07	18.40
EV/EBIT Ratio	-	-	-	-	-	70.53
EV/FCF Ratio	-	-	64.79	123.97	-	46.90

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.15	0.14	0.12	0.14	0.26	0.17
Debt / EBITDA Ratio	5.00	3.65	2.90	2.85	2.63	1.60
Debt / FCF Ratio	-	-	5.93	20.88	-	4.23
Net Debt / Equity Ratio	0.09	0.01	0.06	0.05	0.13	0.05
Net Debt / EBITDA Ratio	8.21	0.43	1.97	1.43	1.46	0.52
Net Debt / FCF Ratio	-0.95	-3.33	2.91	7.85	-1.60	1.32
Asset Turnover	0.67	0.67	0.66	0.61	0.61	0.65
Quick Ratio	0.30	0.50	0.32	0.45	0.54	0.44
Current Ratio	0.41	0.59	0.38	0.51	0.63	0.50
Return on Equity (ROE)	-6.81%	-5.39%	-5.73%	-6.48%	-3.67%	4.54%
Return on Assets (ROA)	-2.77%	-2.16%	-2.63%	-2.15%	-0.10%	1.20%
Return on Invested Capital (ROIC)	-6.24%	-5.03%	-5.98%	-4.86%	-0.23%	2.73%
Return on Capital Employed (ROCE)	-5.80%	-4.40%	-5.80%	-4.60%	-0.20%	2.30%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-16.87%	-4.94%	-4.98%	-9.26%	-7.86%	2.25%
FCF Yield	-27.01%	-0.41%	1.85%	0.95%	-13.61%	2.13%
Buyback Yield / Dilution	-3.97%	-6.50%	-8.53%	-3.79%	-4.45%	-2.74%

SEC Filings: 10-K · 10-Q