Gaia, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	78	105	63	50	175	208
Market Cap Growth	-8.61%	68.12%	26.22%	-71.76%	-15.89%	-
Enterprise Value	79.18	99.91	70.66	35.96	391.68	414.59
Last Close Price	3.11	4.49	2.70	2.38	8.57	9.88
PE Ratio	-	-11.51	-7.71	-1.15	-7.79	-2.95
Forward PE	-	-	-	158.67	46.32	269.21
PS Ratio	0.79	1.49	0.74	0.90	8.73	17.42
PB Ratio	0.87	-214.88	37.97	4.99	-1.65	-2.08
P/TBV Ratio	-19.33	-410.61	62.99	4.47	-0.46	-0.56
P/FCF Ratio	-	-11.89	-9.16	-17.35	-14.30	-7.85
P/OCF Ratio	13.73	-15.00	-9.67	-17.67	-14.31	-7.87
EV/Sales Ratio	0.80	1.42	0.84	0.66	19.50	34.64
EV/EBITDA Ratio	26.84	-12.45	-12.68	-1.18	-38.64	-22.10
EV/EBIT Ratio	-	-9.62	-9.75	-1.16	-37.21	-21.85
EV/FCF Ratio	-	-11.31	-10.35	-12.60	-31.95	-15.61
Debt / Equity Ratio	-0.05	-0.95	16.09	2.56	0.01	0.04
Debt / EBITDA Ratio	-1.45	-2.47	-5.13	-0.88	-0.16	-0.27
Debt / FCF Ratio	-2.55	-2.24	-4.19	-9.45	-0.13	-0.19
Net Debt / Equity Ratio	-2.15	-29.04	6.25	-1.21	0.04	0.14
Net Debt / EBITDA Ratio	-1.25	-1.77	-1.85	0.39	0.37	0.76
Net Debt / FCF Ratio	-2.21	-1.61	-1.51	4.20	0.31	0.54
Asset Turnover	2.25	1.85	1.70	1.60	1.01	0.52
Quick Ratio	0.26	0.41	1.54	2.72	0.81	2.46
Current Ratio	0.34	0.51	1.73	2.88	1.20	2.75
Return on Equity (ROE)	520.44%	-3036.82%	-239.80%	-62.04%	-5.38%	-15.66%
Return on Assets (ROA)	-60.97%	-27.53%	-14.74%	-90.55%	-47.18%	-81.92%
Return on Invested Capital (ROIC)	-112.62%	-70.86%	-92.07%	-1118.21%	-976.51%	844.49%
Return on Capital Employed (ROCE)	427.36%	-73.46%	-22.60%	-147.16%	-97.04%	-124.73%
Earnings Yield	-5.77%	-8.69%	-12.96%	-86.97%	-12.84%	-33.91%
FCF Yield	-0.48%	-8.41%	-10.92%	-5.76%	-6.99%	-12.74%
Buyback Yield / Dilution	-6.50%	-16.45%	-106.01%	-224.60%	-2.12%	-
Total Shareholder Return	-6.50%	-16.45%	-106.01%	-224.60%	-2.12%	-

Updated Nov 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q