Gaia, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	80	105	63	50	166	190
Market Cap Growth	-39.69%	67.65%	26.57%	-70.09%	-12.65%	29.02%
Enterprise Value	77	126	74	60	165	194
Last Close Price	3.21	4.49	2.70	2.38	8.57	9.88
PE Ratio	-	-	-	-	44.37	365.18
Forward PE	-	-	-	158.67	46.32	269.21
PS Ratio	0.82	1.16	0.78	0.60	2.08	2.84
PB Ratio	0.93	1.12	0.72	0.58	1.84	2.55
P/TBV Ratio	-	-	5.34	4.71	2.83	3.36
P/FCF Ratio	72.75	54.13	105.16	-	46.94	-
P/OCF Ratio	12.24	15.18	10.68	29.48	7.93	16.27
EV/Sales Ratio	0.78	1.39	0.92	0.73	2.08	2.90
EV/EBITDA Ratio	38.18	47.51	22.62	8.07	18.40	106.74
EV/EBIT Ratio	-	-	-	-	70.53	-
EV/FCF Ratio	69.66	64.79	123.97	-	46.90	-
Debt / Equity Ratio	0.11	0.12	0.14	0.26	0.17	0.20
Debt / EBITDA Ratio	3.45	3.07	2.85	2.63	1.60	7.02
Debt / FCF Ratio	9.73	5.93	20.88	-	4.23	-
Net Debt / Equity Ratio	-0.03	0.06	0.05	0.13	0.05	0.03
Net Debt / EBITDA Ratio	-1.69	2.13	1.43	1.46	0.52	1.34
Net Debt / FCF Ratio	-3.08	2.91	7.85	-1.60	1.32	-1.45
Asset Turnover	0.68	0.67	0.61	0.61	0.65	0.62
Quick Ratio	0.44	0.32	0.45	0.54	0.44	0.69
Current Ratio	0.52	0.38	0.51	0.63	0.50	0.77
Return on Equity (ROE)	-5.61%	-5.97%	-6.48%	-3.67%	4.54%	0.73%
Return on Assets (ROA)	-2.74%	-2.73%	-2.15%	-0.10%	1.20%	-2.68%
Return on Invested Capital (ROIC)	-6.58%	-6.21%	-4.86%	-0.23%	2.73%	-4.51%
Return on Capital Employed (ROCE)	-6.00%	-6.00%	-4.60%	-0.20%	2.30%	-5.20%
Earnings Yield	-5.94%	-4.98%	-9.26%	-7.86%	2.25%	0.27%
FCF Yield	1.37%	1.85%	0.95%	-13.61%	2.13%	-0.88%
Buyback Yield / Dilution	-5.08%	-8.53%	-3.79%	-4.45%	-2.74%	-6.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q