Gaia, Inc. (GAIA)

Gaia, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	91	105	63	50	166	190
Market Cap Growth	-35.66%	67.65%	26.57%	-70.09%	-12.65%	29.02%
Enterprise Value	93	126	74	60	165	194
Last Close Price	3.85	4.49	2.70	2.38	8.57	9.88
PE Ratio	-	-	-	-	44.37	365.18
Forward PE	-	-	-	158.67	46.32	269.21
PS Ratio	0.95	1.16	0.78	0.60	2.08	2.84
PB Ratio	1.12	1.12	0.72	0.58	1.84	2.55
P/TBV Ratio	-	-	5.34	4.71	2.83	3.36
P/FCF Ratio	87.26	54.13	105.16	-	46.94	-
P/OCF Ratio	14.68	15.18	10.68	29.48	7.93	16.27
EV/Sales Ratio	0.94	1.39	0.92	0.73	2.08	2.90
EV/EBITDA Ratio	38.42	47.51	22.62	8.07	18.40	106.74
EV/EBIT Ratio	-	-	-	-	70.53	-
EV/FCF Ratio	84.17	64.79	123.97	-	46.90	-
Debt / Equity Ratio	0.11	0.12	0.14	0.26	0.17	0.20
Debt / EBITDA Ratio	3.05	3.07	2.85	2.63	1.60	7.02
Debt / FCF Ratio	9.73	5.93	20.88	-	4.23	-
Asset Turnover	0.68	0.67	0.61	0.61	0.65	0.62
Quick Ratio	0.44	0.32	0.45	0.54	0.44	0.69
Current Ratio	0.52	0.38	0.51	0.63	0.50	0.77
Return on Equity (ROE)	-5.61%	-5.97%	-6.48%	-3.67%	4.54%	0.73%
Return on Assets (ROA)	-2.57%	-2.73%	-2.15%	-0.10%	1.20%	-2.68%
Return on Capital (ROIC)	-3.41%	-3.62%	-2.75%	-0.13%	1.51%	-3.28%
Return on Capital Employed (ROCE)	-5.60%	-6.00%	-4.60%	-0.20%	2.30%	-5.20%
Earnings Yield	-4.95%	-4.98%	-9.26%	-7.86%	2.25%	0.27%
FCF Yield	1.15%	1.85%	0.95%	-13.61%	2.13%	-0.88%
Buyback Yield / Dilution	-5.08%	-8.53%	-3.79%	-4.45%	-2.74%	-6.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q