Gaia, Inc. (GAIA)
NASDAQ: GAIA · Real-Time Price · USD
4.031
-0.089 (-2.16%)
Jul 23, 2025, 9:53 AM - Market open

Gaia, Inc. Statistics

Total Valuation

Gaia, Inc. has a market cap or net worth of $100.81 million. The enterprise value is $101.20 million.

Market Cap100.81M
Enterprise Value 101.20M

Important Dates

The next estimated earnings date is Monday, August 4, 2025, after market close.

Earnings Date Aug 4, 2025
Ex-Dividend Date n/a

Share Statistics

Gaia, Inc. has 25.01 million shares outstanding. The number of shares has increased by 7.01% in one year.

Current Share Class 19.61M
Shares Outstanding 25.01M
Shares Change (YoY) +7.01%
Shares Change (QoQ) -9.03%
Owned by Insiders (%) 32.18%
Owned by Institutions (%) 29.81%
Float 13.55M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.05
Forward PS 0.97
PB Ratio 1.18
P/TBV Ratio 133.12
P/FCF Ratio n/a
P/OCF Ratio 45.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.09
EV / EBITDA 38.57
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.56, with a Debt / Equity ratio of 0.11.

Current Ratio 0.56
Quick Ratio 0.48
Debt / Equity 0.11
Debt / EBITDA 3.02
Debt / FCF n/a
Interest Coverage -217.61

Financial Efficiency

Return on equity (ROE) is -6.05% and return on invested capital (ROIC) is -3.63%.

Return on Equity (ROE) -6.05%
Return on Assets (ROA) -2.70%
Return on Invested Capital (ROIC) -3.63%
Return on Capital Employed (ROCE) -5.79%
Revenue Per Employee $893,163
Profits Per Employee -$50,019
Employee Count104
Asset Turnover 0.66
Inventory Turnover n/a

Taxes

In the past 12 months, Gaia, Inc. has paid $14,000 in taxes.

Income Tax 14,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -15.23% in the last 52 weeks. The beta is 0.99, so Gaia, Inc.'s price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change -15.23%
50-Day Moving Average 4.58
200-Day Moving Average 4.85
Relative Strength Index (RSI) 42.40
Average Volume (20 Days) 150,225

Short Selling Information

The latest short interest is 311,813, so 1.25% of the outstanding shares have been sold short.

Short Interest 311,813
Short Previous Month 93,722
Short % of Shares Out 1.25%
Short % of Float 2.30%
Short Ratio (days to cover) 2.01

Income Statement

In the last 12 months, Gaia, Inc. had revenue of $92.89 million and -$5.20 million in losses. Loss per share was -$0.22.

Revenue92.89M
Gross Profit 80.53M
Operating Income -6.09M
Pretax Income -6.12M
Net Income -5.20M
EBITDA 2.62M
EBIT -6.09M
Loss Per Share -$0.22
Full Income Statement

Balance Sheet

The company has $13.09 million in cash and $11.26 million in debt, giving a net cash position of $1.83 million or $0.07 per share.

Cash & Cash Equivalents 13.09M
Total Debt 11.26M
Net Cash 1.83M
Net Cash Per Share $0.07
Equity (Book Value) 100.13M
Book Value Per Share 3.48
Working Capital -19.06M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.29 million and capital expenditures -$4.94 million, giving a free cash flow of -$2.65 million.

Operating Cash Flow 2.29M
Capital Expenditures -4.94M
Free Cash Flow -2.65M
FCF Per Share -$0.11
Full Cash Flow Statement

Margins

Gross margin is 86.70%, with operating and profit margins of -6.56% and -5.60%.

Gross Margin 86.70%
Operating Margin -6.56%
Pretax Margin -6.05%
Profit Margin -5.60%
EBITDA Margin 2.82%
EBIT Margin -6.56%
FCF Margin n/a

Dividends & Yields

Gaia, Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -7.01%
Shareholder Yield -7.01%
Earnings Yield -5.05%
FCF Yield -2.58%
Dividend Details

Analyst Forecast

The average price target for Gaia, Inc. is $8.00, which is 98.45% higher than the current price. The consensus rating is "Strong Buy".

Price Target $8.00
Price Target Difference 98.45%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Gaia, Inc. has an Altman Z-Score of 0.86 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.86
Piotroski F-Score 4