Gaia, Inc. (GAIA)
NASDAQ: GAIA · Real-Time Price · USD
4.710
+0.110 (2.39%)
Apr 25, 2025, 4:00 PM EDT - Market closed

Gaia, Inc. Statistics

Total Valuation

Gaia, Inc. has a market cap or net worth of $117.76 million. The enterprise value is $123.41 million.

Market Cap 117.76M
Enterprise Value 123.41M

Important Dates

The next estimated earnings date is Monday, May 5, 2025, after market close.

Earnings Date May 5, 2025
Ex-Dividend Date n/a

Share Statistics

Gaia, Inc. has 25.00 million shares outstanding. The number of shares has increased by 8.53% in one year.

Current Share Class 19.60M
Shares Outstanding 25.00M
Shares Change (YoY) +8.53%
Shares Change (QoQ) +14.37%
Owned by Insiders (%) 31.73%
Owned by Institutions (%) 27.65%
Float 13.84M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.22
Forward PS 1.14
PB Ratio 1.37
P/TBV Ratio n/a
P/FCF Ratio 60.67
P/OCF Ratio 17.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 46.62, with an EV/FCF ratio of 63.58.

EV / Earnings n/a
EV / Sales 1.37
EV / EBITDA 46.62
EV / EBIT n/a
EV / FCF 63.58

Financial Position

The company has a current ratio of 0.38, with a Debt / Equity ratio of 0.12.

Current Ratio 0.38
Quick Ratio 0.32
Debt / Equity 0.12
Debt / EBITDA 3.07
Debt / FCF 5.93
Interest Coverage 11.84

Financial Efficiency

Return on equity (ROE) is -5.97% and return on invested capital (ROIC) is -3.62%.

Return on Equity (ROE) -5.97%
Return on Assets (ROA) -2.73%
Return on Invested Capital (ROIC) -3.62%
Return on Capital Employed (ROCE) -5.97%
Revenue Per Employee $868,875
Profits Per Employee -$50,317
Employee Count 104
Asset Turnover 0.67
Inventory Turnover n/a

Taxes

Income Tax -34,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +17.16% in the last 52 weeks. The beta is 1.01, so Gaia, Inc.'s price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change +17.16%
50-Day Moving Average 4.15
200-Day Moving Average 4.85
Relative Strength Index (RSI) 68.46
Average Volume (20 Days) 55,152

Short Selling Information

The latest short interest is 31,585, so 0.13% of the outstanding shares have been sold short.

Short Interest 31,585
Short Previous Month 16,368
Short % of Shares Out 0.13%
Short % of Float 0.23%
Short Ratio (days to cover) 0.85

Income Statement

In the last 12 months, Gaia, Inc. had revenue of $90.36 million and -$5.23 million in losses. Loss per share was -$0.22.

Revenue 90.36M
Gross Profit 77.81M
Operating Income -5.93M
Pretax Income -6.12M
Net Income -5.23M
EBITDA 2.65M
EBIT -5.93M
Loss Per Share -$0.22
Full Income Statement

Balance Sheet

The company has $5.86 million in cash and $11.51 million in debt, giving a net cash position of -$5.65 million or -$0.23 per share.

Cash & Cash Equivalents 5.86M
Total Debt 11.51M
Net Cash -5.65M
Net Cash Per Share -$0.23
Equity (Book Value) 94.01M
Book Value Per Share 3.45
Working Capital -26.09M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $6.92 million and capital expenditures -$4.98 million, giving a free cash flow of $1.94 million.

Operating Cash Flow 6.92M
Capital Expenditures -4.98M
Free Cash Flow 1.94M
FCF Per Share $0.08
Full Cash Flow Statement

Margins

Gross margin is 86.11%, with operating and profit margins of -6.57% and -5.79%.

Gross Margin 86.11%
Operating Margin -6.57%
Pretax Margin -6.01%
Profit Margin -5.79%
EBITDA Margin 2.93%
EBIT Margin -6.57%
FCF Margin 2.15%

Dividends & Yields

Gaia, Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.53%
Shareholder Yield n/a
Earnings Yield -4.44%
FCF Yield 1.65%
Dividend Details

Analyst Forecast

The average price target for Gaia, Inc. is $8.00, which is 69.85% higher than the current price. The consensus rating is "Strong Buy".

Price Target $8.00
Price Target Difference 69.85%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Gaia, Inc. has an Altman Z-Score of 0.67 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.67
Piotroski F-Score 4