GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
2.950
-0.020 (-0.67%)
Sep 4, 2026, 11:55 AM EDT - Market open
Engine Gaming Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Cash & Equivalents | 2.1 | 2.36 | 4.6 | 6.01 | 4.7 | 4.68 | 12.09 | 11.2 | 13.9 | 7.17 | 2.95 | 2.45 | 4.25 | 0.19 | 0.98 | 4.02 | 3.02 | 1.68 | 10.35 | 3.57 |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.05 |
Cash & Short-Term Investments | 2.1 | 2.36 | 4.6 | 6.01 | 4.7 | 4.68 | 12.09 | 11.2 | 13.9 | 7.17 | 2.95 | 2.45 | 4.25 | 0.19 | 0.98 | 4.02 | 3.02 | 1.68 | 10.4 | 3.62 |
Cash Growth (YoY) | -55.26% | -49.57% | -61.93% | -46.31% | -66.19% | -34.83% | 310.64% | 357.65% | 226.98% | 3703.12% | 201.34% | -39.17% | 40.84% | -88.76% | - | -61.30% | -16.68% | 78.18% | 43249.46% | 14669.87% |
Accounts Receivable | 11.32 | 10.69 | 8.73 | 13.27 | 12.95 | 18.31 | 21.33 | 25.56 | 27.22 | 25.84 | 16.46 | 14.76 | 13.7 | 5.78 | 8.11 | 6.48 | 4.81 | 3.93 | 1.36 | 0.55 |
Other Receivables | - | - | - | - | - | - | - | - | - | - | - | 0.13 | 0.42 | 0.25 | - | 1.21 | 0.04 | 0.04 | 0.28 | 0.27 |
Receivables | 11.32 | 10.69 | 8.73 | 13.47 | 13.13 | 18.78 | 21.71 | 25.9 | 27.6 | 25.84 | 16.46 | 14.89 | 14.12 | 6.04 | 8.11 | 7.7 | 4.85 | 3.97 | 1.64 | 0.82 |
Prepaid Expenses | 0.94 | 0.8 | 0.77 | 0.95 | 0.88 | 1.06 | 1.49 | 3.05 | 2.74 | 3 | 0.92 | 1.36 | 1.46 | 0.11 | 0.9 | 0.6 | 0.95 | 0.32 | 0.11 | 0.25 |
Restricted Cash | 2.36 | 1.84 | 1.77 | 1.48 | 1.79 | 1.14 | 1.05 | - | 0.65 | 0.65 | 0.05 | 0.05 | 0.05 | - | - | - | - | - | - | - |
Other Current Assets | 23.74 | 23.15 | 6.33 | 4.31 | 0.12 | 0.15 | 0.12 | 1.61 | 1.57 | 1.55 | 1.87 | 1.22 | 1.15 | 0.24 | 0.11 | 0.58 | 0.7 | 0.87 | 0.53 | - |
Total Current Assets | 40.46 | 38.84 | 22.21 | 26.22 | 20.62 | 25.81 | 36.47 | 41.75 | 46.45 | 38.22 | 22.24 | 19.96 | 21.02 | 6.57 | 10.1 | 12.9 | 9.52 | 6.84 | 12.68 | 4.69 |
Property, Plant & Equipment | 1.29 | 1.41 | 1.51 | 1.64 | 1.72 | 2.66 | 2.87 | 3.2 | 2.6 | 2.87 | 4.62 | 4.72 | 4.99 | 5.13 | 5.5 | 5.65 | 5.9 | 6.17 | 6.61 | 0.02 |
Long-Term Investments | 0.51 | 10.82 | 41.76 | 66.87 | 2.2 | 2.2 | 2.2 | 2.67 | 2.67 | 2.67 | 2.67 | 3.19 | 3.19 | - | - | - | - | - | 0 | 0 |
Goodwill | 8.62 | 8.62 | 5.91 | 4.22 | 5.56 | 12.7 | 12.7 | 22.78 | 22.78 | 22.79 | 16.3 | 25.6 | 23.71 | - | - | - | - | - | 3.85 | 1.86 |
Other Intangible Assets | 7.45 | 7.98 | 7.36 | 13.59 | 5.23 | 15.1 | 15.27 | 21.71 | 22.27 | 27.9 | 18.57 | 20.52 | 23.24 | 4.28 | 4.61 | 5.64 | 6.42 | 7.04 | 18.8 | 7.27 |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | 0.29 | 0.29 | - | - | - | - | - | 0.34 | 0.4 | 0.27 | 0.28 |
Total Assets | 58.89 | 68.21 | 79.3 | 121.12 | 44.09 | 67.78 | 78.73 | 101.1 | 105.53 | 101.86 | 64.71 | 73.99 | 76.14 | 15.98 | 20.2 | 24.19 | 22.19 | 20.46 | 42.2 | 14.13 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Accounts Payable | 20.8 | 20.63 | 21.93 | 18.45 | 26.13 | 23.56 | 27.35 | 28.97 | 31.41 | 30.24 | 23.49 | 20.22 | 17.73 | 7.64 | 4.85 | 5.86 | 2.6 | 2.1 | 1.79 | 0.89 |
Accrued Expenses | 4.82 | 7.01 | 5.23 | 12.09 | 11.17 | 10.65 | 11.69 | 13.23 | 13.84 | 13.56 | 3.76 | 5.87 | 6.33 | - | 3.04 | - | - | - | - | - |
Short-Term Debt | 12.1 | 9.5 | 2.74 | -0.12 | 6.1 | 5.64 | 4.43 | 4.32 | 5.28 | 4.23 | 5.28 | 6.13 | 0.48 | 0.83 | 0.8 | - | - | - | 0.42 | 0.55 |
Current Portion of Long-Term Debt | - | - | - | - | 1.67 | 1.64 | 6.48 | 8.85 | - | - | - | - | 5.09 | - | - | - | - | - | - | - |
Current Portion of Leases | 0.46 | 0.45 | 0.44 | 0.43 | 0.43 | 0.76 | 0.75 | 0.74 | 0.38 | 0.38 | 0.37 | 0.74 | 0.73 | 0.35 | 0.34 | 0.33 | 0.32 | 0.31 | 0.29 | - |
Current Income Taxes Payable | - | - | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Unearned Revenue | 5.33 | 5.77 | 3.95 | 5.24 | 2.47 | 2.73 | 2.73 | 2.08 | 2.24 | 4.19 | 1.93 | 2.29 | 2.07 | 0.78 | 1.09 | 1.22 | 1.9 | 0.49 | 0.19 | 0.11 |
Other Current Liabilities | 1.48 | 1.15 | 6.53 | 4.22 | 0.28 | 0.2 | 1.34 | 0.2 | 0.38 | 0.44 | 1.34 | 0.7 | 1.08 | 0.55 | 0.4 | 0.15 | 0.16 | 0.16 | 0.48 | 0.52 |
Total Current Liabilities | 44.99 | 44.51 | 40.88 | 40.3 | 48.26 | 45.18 | 54.76 | 58.39 | 53.55 | 53.04 | 36.18 | 35.95 | 33.51 | 10.13 | 10.52 | 7.56 | 4.99 | 3.07 | 3.17 | 2.07 |
Long-Term Debt | - | - | - | - | - | 10.22 | 9.91 | - | 7.84 | 8.39 | 8.18 | 1.5 | 1.57 | - | - | - | - | - | 0.05 | 0.05 |
Long-Term Leases | 0.93 | 1.04 | 1.15 | 1.27 | 1.37 | 1.87 | 2.05 | 2.23 | 1.81 | 1.9 | 1.99 | 2.09 | 2.18 | 2.27 | 2.36 | 2.45 | 2.54 | 2.62 | 2.8 | - |
Long-Term Deferred Tax Liabilities | 0.81 | 0.81 | 0.81 | - | - | - | - | - | - | - | - | 0.05 | 0.05 | 0.05 | 0.06 | 0.2 | 0.23 | 0.26 | 4.52 | 1.98 |
Other Long-Term Liabilities | 2.28 | 2.35 | 0.81 | 0.81 | - | - | - | - | - | - | - | - | - | - | - | - | 0.25 | 0.26 | 0.26 | 0.27 |
Total Liabilities | 49 | 48.71 | 43.65 | 42.38 | 49.63 | 57.27 | 66.73 | 60.63 | 63.19 | 63.34 | 46.35 | 39.59 | 37.31 | 12.46 | 12.94 | 10.21 | 8.01 | 6.2 | 10.79 | 4.37 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 125.4 | - | 0 | - | - | - | - | 84.12 | 84.12 | 44.1 | - | 43.4 | 38.4 | 36.22 | 46.71 | 19.63 |
Additional Paid-In Capital | 201.26 | 194.34 | 195.16 | 205.26 | - | 124.96 | 119.44 | 117.88 | 117.39 | 116.79 | 91.92 | 4.9 | 4.5 | - | 49.67 | - | - | - | - | - |
Retained Earnings | -190.63 | -179.98 | -162.27 | -131.15 | -130.35 | -127.33 | -122.17 | -95.78 | -90.29 | -78.68 | -73.42 | -54.48 | -49.42 | -45.22 | -42.14 | -34.51 | -30.25 | -27.72 | -23.53 | -13.99 |
Treasury Stock | -0.21 | - | -0.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | -0.56 | -0.56 | -0.59 | -0.52 | -0.59 | -0.05 | -0.21 | 0.24 | -0.12 | 0.42 | -0.13 | -0.14 | -0.36 | 4.65 | -0.27 | 5.08 | 6.11 | 5.84 | 8.17 | 4.08 |
Total Common Equity | 9.88 | 13.81 | 31.73 | 73.59 | -5.54 | -2.41 | -2.94 | 22.35 | 26.98 | 38.53 | 18.36 | 34.4 | 38.83 | 3.52 | 7.27 | 13.97 | 14.26 | 14.33 | 31.35 | 9.72 |
Minority Interest | - | - | - | - | - | 12.92 | 14.94 | 18.13 | 15.36 | - | - | - | - | - | - | - | -0.08 | -0.08 | 0.06 | 0.04 |
Shareholders' Equity | 9.88 | 19.5 | 35.65 | 78.74 | -5.54 | 10.51 | 12 | 40.48 | 42.34 | 38.53 | 18.36 | 34.4 | 38.83 | 3.52 | 7.27 | 13.97 | 14.18 | 14.26 | 31.41 | 9.76 |
Total Liabilities & Equity | 58.89 | 68.21 | 79.3 | 121.12 | 44.09 | 67.78 | 78.73 | 101.1 | 105.53 | 101.86 | 64.71 | 73.99 | 76.14 | 15.98 | 20.2 | 24.19 | 22.19 | 20.46 | 42.2 | 14.13 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Total Debt | 13.48 | 10.99 | 4.34 | 1.58 | 9.57 | 20.12 | 23.63 | 16.15 | 15.31 | 14.9 | 15.82 | 10.46 | 10.05 | 3.44 | 3.5 | 2.78 | 2.85 | 2.93 | 3.55 | 0.6 |
Net Cash (Debt) | -11.38 | -8.63 | 0.26 | 4.43 | -4.87 | -15.45 | -11.53 | -4.95 | -1.41 | -7.73 | -12.88 | -8.01 | -5.8 | -3.26 | -2.52 | 1.25 | 0.16 | -1.25 | 6.84 | 3.02 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -81.79% | -94.58% | - | - | - |
Net Cash Per Share | -0.96 | -0.71 | 0.02 | 0.40 | -1.00 | -3.37 | -2.84 | -1.27 | -0.37 | -3.56 | -7.96 | -5.28 | -3.83 | -4.69 | - | 1.77 | 0.25 | -0.04 | 0.29 | 0.23 |
Filing Date Shares Outstanding | 12.98 | 11.71 | 11.97 | 12.3 | 12.37 | 4.86 | 4.86 | 4.08 | 3.9 | 3.8 | 3.79 | 1.62 | 1.62 | 299.21 | 292.54 | 292.54 | 249.42 | 244.38 | 244.38 | 250.82 |
Total Common Shares Outstanding | 12.8 | 11.97 | 12.26 | 12.3 | 4.89 | 4.85 | 4.08 | 3.95 | 3.87 | 3.79 | 1.62 | 1.62 | 1.62 | 299.21 | 292.54 | 292.54 | 249.42 | 244.38 | 243.9 | 114.97 |
Working Capital | -4.53 | -5.66 | -18.67 | -14.08 | -27.63 | -19.37 | -18.29 | -16.64 | -7.1 | -14.83 | -13.93 | -15.99 | -12.5 | -3.56 | -0.42 | 5.34 | 4.54 | 3.77 | 9.51 | 2.63 |
Book Value Per Share | 0.77 | 1.15 | 2.59 | 5.98 | -1.13 | -0.50 | -0.72 | 5.66 | 6.96 | 10.17 | 11.31 | 21.29 | 24.03 | 0.01 | 0.02 | 0.05 | 0.06 | 0.06 | 0.13 | 0.08 |
Tangible Book Value | -6.19 | -2.79 | 18.46 | 55.79 | -16.33 | -30.21 | -30.91 | -22.15 | -18.08 | -12.16 | -16.52 | -11.73 | -8.12 | -0.76 | 2.66 | 8.33 | 7.84 | 7.29 | 8.7 | 0.59 |
Tangible Book Value Per Share | -0.48 | -0.23 | 1.51 | 4.54 | -3.34 | -6.23 | -7.58 | -5.61 | -4.67 | -3.21 | -10.17 | -7.26 | -5.02 | -0.00 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.66 | - |
Machinery | - | - | 0.29 | - | - | - | 0.95 | - | - | - | 0.4 | 0.4 | 0.4 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.17 | 0.02 |
Leasehold Improvements | - | - | 0.01 | - | - | - | - | - | - | - | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | - | - |