GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
2.950
-0.020 (-0.67%)
Sep 4, 2026, 11:55 AM EDT - Market open
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Operating Revenue | 18.48 | 14.5 | 18.46 | 11.32 | 7.79 | 7.44 | 7.61 | 9.31 | -4.95 | 15.58 | 15.65 | 11.5 | 11.36 | 2.79 | - | 10.13 | 6.66 | 5.04 | 1.98 | 0.84 |
Other Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0.07 |
| 18.48 | 14.5 | 18.46 | 11.32 | 7.79 | 7.44 | 7.61 | 9.31 | -4.95 | 15.58 | 15.65 | 11.5 | 11.36 | 2.79 | - | 10.13 | 6.66 | 5.04 | 1.98 | 0.92 | |
Revenue Growth (YoY) | 137.21% | 94.97% | 142.42% | 21.58% | - | -52.24% | -51.35% | -19.08% | - | 458.32% | - | 13.50% | 70.70% | -44.64% | - | 411.38% | 626.49% | 514.55% | - | - |
Cost of Revenue | 9.43 | 8.93 | 9.98 | 5.72 | 5.5 | 4.28 | 5.65 | 5.09 | -6.16 | 13.51 | 12.13 | 8.99 | 8.57 | 1.51 | - | 6.55 | 3.64 | 3.39 | 1.42 | 0.69 |
Gross Profit | 9.05 | 5.57 | 8.47 | 5.59 | 2.29 | 3.16 | 1.96 | 4.22 | 1.21 | 2.07 | 3.52 | 2.51 | 2.79 | 1.28 | - | 3.59 | 3.02 | 1.65 | 0.56 | 0.22 |
Selling, General & Admin | 7.62 | 6.58 | 7.24 | 7.63 | 4.98 | 5.04 | 5.73 | 4.94 | 4.68 | 6.3 | 4.34 | 6.2 | 5.97 | 3.38 | - | 6.85 | 4.36 | 4.36 | 2.75 | 1.83 |
Research & Development | 0.68 | 0.61 | 0.5 | 0.52 | 0.67 | 0.65 | 0.44 | 0.45 | 0.39 | 0.6 | 1.97 | 0.44 | 0.66 | - | - | - | - | - | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.68 | 1.58 | 0.6 |
Other Operating Expenses | 0 | - | 3.29 | - | - | - | 6.35 | - | - | - | 0.05 | - | - | - | - | - | - | - | - | - |
Operating Expenses | 8.84 | 7.62 | 11.42 | 8.43 | 5.91 | 5.9 | 12.86 | 5.74 | 5.13 | 7.52 | 6.95 | 7.21 | 7.21 | 3.52 | - | 7.78 | 5.48 | 5.54 | 5.68 | 3.02 |
Operating Income | 0.21 | -2.05 | -2.95 | -2.83 | -3.61 | -2.74 | -10.9 | -1.53 | -3.93 | -5.45 | -3.42 | -4.7 | -4.43 | -2.24 | - | -4.2 | -2.47 | -3.9 | -5.12 | -2.8 |
Interest Expense | -0.28 | -0.33 | - | - | - | - | - | - | - | -0.44 | -0.32 | -0.21 | -0.12 | -0.02 | - | -0.06 | -0.13 | -0.09 | -0.13 | -0 |
Interest & Investment Income | - | - | 0.28 | 0.17 | 0.12 | 0.03 | 0.17 | 0.18 | 0.24 | - | - | - | - | - | - | - | - | 0 | - | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.05 | -0 | -0.01 | 0.02 |
Other Non Operating Income (Expenses) | -8.5 | -13.94 | -2.49 | -1.39 | -2.83 | -0.07 | 0.31 | 0.05 | -0.13 | -0.08 | -0.25 | -0.09 | 1.75 | -0 | - | -0.02 | - | -0.02 | -0.03 | -0.05 |
EBT Excluding Unusual Items | -8.57 | -16.32 | -5.16 | -4.06 | -6.33 | -2.79 | -10.41 | -1.3 | -3.82 | -5.97 | -3.99 | -5 | -2.8 | -2.27 | - | -4.25 | -2.54 | -4.01 | -5.29 | -2.83 |
Merger & Restructuring Charges | -0.56 | -1.24 | 0.18 | 0.44 | -0.65 | -1.36 | 3.73 | -1.62 | -1.04 | -1.09 | -0.99 | -0.78 | -1.02 | -0.77 | - | - | - | - | -5.12 | -7.57 |
Impairment of Goodwill | - | - | -5.14 | - | - | - | -7.43 | - | - | - | -7.02 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -11.51 | 9.56 | - | - | -0.47 | - | - | - | -0.52 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | -6.96 | - | - | - | -5.12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | -1.4 | -0.05 | 0.47 | 0.01 | -0.07 | 0.39 | 0.18 | -1.02 | 0.61 | -0.01 | -2.66 | 0.3 | 1.19 | - | - | - | - | - | - | - |
Pretax Income | -10.53 | -17.61 | -28.12 | 5.95 | -4.03 | -3.76 | -19.53 | -3.94 | -4.25 | -7.07 | -15.18 | -5.49 | -2.63 | -3.04 | - | -4.25 | -2.54 | -4.01 | -10.41 | -10.4 |
Income Tax Expense | 0.08 | - | 0.06 | - | - | - | - | - | - | - | -0.04 | -0.01 | - | -0.01 | - | -0.02 | -0.02 | -0.02 | -0.14 | -0.15 |
Earnings From Continuing Operations | -10.61 | -17.61 | -28.18 | 5.95 | -4.03 | -3.76 | -19.53 | -3.94 | -4.25 | -7.07 | -15.14 | -5.48 | -2.63 | -3.03 | - | -4.23 | -2.52 | -3.99 | -10.27 | -10.25 |
Earnings From Discontinued Operations | -0.04 | -0.09 | -2.93 | -6.76 | 1.02 | -3.42 | -10.05 | -3.53 | -7.75 | 1.81 | -2.66 | 0.42 | -1.46 | -1.31 | - | 0.05 | - | - | - | - |
Net Income to Company | -10.65 | -17.7 | -31.12 | -0.81 | -3.02 | -7.17 | -29.58 | -7.46 | -12 | -5.26 | -17.8 | -5.05 | -4.08 | -4.35 | - | -4.18 | -2.52 | -3.99 | -10.27 | -10.25 |
Minority Interest in Earnings | - | - | - | - | - | 2.02 | 3.19 | 1.98 | 0.39 | - | - | - | - | - | - | - | - | -0.01 | -0.03 | -0 |
Net Income | -10.65 | -17.7 | -31.12 | -0.81 | -3.02 | -5.16 | -26.39 | -5.48 | -11.61 | -5.26 | -17.8 | -5.05 | -4.08 | -4.35 | - | -4.18 | -2.52 | -4.01 | -10.29 | -10.25 |
Net Income to Common | -10.65 | -17.7 | -31.12 | -0.81 | -3.02 | -5.16 | -26.39 | -5.48 | -11.61 | -5.26 | -17.8 | -5.05 | -4.08 | -4.35 | - | -4.18 | -2.52 | -4.01 | -10.29 | -10.25 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 1 | - | 1 | 1 | 31 | 24 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 1 | - | 1 | 1 | 31 | 24 | 13 |
Shares Change (YoY) | 143.56% | 165.07% | 202.89% | 181.26% | 27.78% | 111.42% | 150.69% | 157.76% | 151.39% | 212.51% | - | 115.59% | 133.80% | -97.73% | - | -97.06% | -95.13% | 368.46% | 855.26% | 432.78% |
EPS (Basic) | -0.90 | -1.46 | -2.53 | -0.07 | -0.62 | -1.12 | -6.51 | -1.40 | -3.05 | -2.42 | -11.00 | -3.33 | -2.69 | -6.26 | - | -5.95 | -3.89 | -0.13 | -0.43 | -0.77 |
EPS (Diluted) | -0.90 | -1.46 | -2.53 | -0.07 | -0.62 | -1.12 | -6.51 | -1.40 | -3.05 | -2.42 | -11.00 | -3.33 | -2.69 | -6.26 | - | -5.95 | -3.89 | -0.13 | -0.43 | -0.77 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 |
Free Cash Flow | -2.77 | -6.42 | -1.14 | -10.37 | - | -8.66 | -5.21 | -7.76 | -9.59 | -8.02 | -5.88 | -3.29 | -6.26 | -0.66 | - | -2.93 | -0.71 | -4.08 | -4.11 | -2.46 |
Free Cash Flow Per Share | -0.23 | -0.53 | -0.09 | -0.94 | - | -1.89 | -1.28 | -1.99 | -2.52 | -3.69 | -3.63 | -2.17 | -4.13 | -0.95 | - | -4.16 | -1.09 | -0.13 | -0.17 | -0.18 |
Gross Margin | 48.98% | 38.42% | 45.91% | 49.43% | 29.42% | 42.45% | 25.78% | 45.29% | - | 13.28% | 22.51% | 21.84% | 24.54% | 45.84% | - | 35.39% | 45.33% | 32.64% | 28.22% | 24.51% |
Operating Margin | 1.13% | -14.14% | -15.97% | -25.04% | -46.41% | -36.88% | -143.17% | -16.40% | - | -34.99% | -21.88% | -40.87% | -38.95% | -80.44% | - | -41.41% | -37.04% | -77.37% | -258.43% | -305.54% |
Profit Margin | -57.64% | -122.07% | -168.60% | -7.14% | -38.75% | -69.30% | -346.65% | -58.93% | - | -33.77% | -113.75% | -43.92% | -35.95% | -155.75% | - | -41.27% | -37.93% | -79.51% | -519.50% | -1118.88% |
Free Cash Flow Margin | -15.01% | -44.28% | -6.19% | -91.67% | - | -116.38% | -68.43% | -83.41% | - | -51.46% | -37.54% | -28.60% | -55.08% | -23.59% | - | -28.88% | -10.64% | -80.93% | -207.63% | -268.26% |
EBITDA | 0.75 | -1.62 | -2.66 | -2.56 | -3.31 | -2.16 | -10.83 | -0.72 | -2.97 | -4.47 | -3.15 | -3.77 | -3.48 | -1.75 | - | -3.53 | -1.79 | -3.22 | -3.71 | -2.2 |
EBITDA Margin | 4.05% | -11.15% | -14.41% | -22.62% | -42.52% | -29.06% | -142.28% | -7.77% | - | -28.68% | -20.15% | -32.78% | -30.67% | -62.62% | - | -34.81% | -26.85% | -63.83% | -187.34% | -240.07% |
D&A For EBITDA | 0.54 | 0.43 | 0.29 | 0.27 | 0.3 | 0.58 | 0.07 | 0.8 | 0.95 | 0.98 | 0.27 | 0.93 | 0.94 | 0.5 | 0.28 | 0.67 | 0.68 | 0.68 | 1.41 | 0.6 |
EBIT | 0.21 | -2.05 | -2.95 | -2.83 | -3.61 | -2.74 | -10.9 | -1.53 | -3.93 | -5.45 | -3.42 | -4.7 | -4.43 | -2.24 | - | -4.2 | -2.47 | -3.9 | -5.12 | -2.8 |
EBIT Margin | 1.13% | -14.14% | -15.97% | -25.04% | -46.41% | -36.88% | -143.17% | -16.40% | - | -34.99% | -21.88% | -40.87% | -38.95% | -80.44% | - | -41.41% | -37.04% | -77.37% | -258.43% | - |
Advertising Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.78 | 0.18 | - | - | - |