| Interest Income on Loans | 71.54 | 60.05 | 47.13 | 45.28 | 39.16 | |
| Interest Income on Investments | 32.12 | 24.58 | 16.32 | 13.05 | 14.16 | |
| Total Interest Income | 103.66 | 84.63 | 63.44 | 58.33 | 53.31 | |
| Interest Paid on Deposits | 49.71 | 20.06 | 3.48 | 4.22 | 8.24 | |
| Interest Paid on Borrowings | 2.97 | 3.35 | 1.96 | 0.96 | 0.24 | |
| Total Interest Expense | 52.69 | 23.41 | 5.44 | 5.18 | 8.48 | |
| Net Interest Income | 50.98 | 61.22 | 58.01 | 53.15 | 44.83 | |
| Net Interest Income Growth (YoY) | -16.73% | 5.54% | 9.14% | 18.54% | 12.08% | |
| Gain (Loss) on Sale of Investments | - | -0.25 | - | - | - | |
| Other Non-Interest Income | 9.27 | 7.68 | 7.7 | 6.25 | 4.72 | |
| Total Non-Interest Income | 13.91 | 12.15 | 12.14 | 9.67 | 8.65 | |
| Non-Interest Income Growth (YoY) | 14.51% | 0.07% | 25.55% | 11.76% | 3.46% | |
| Revenues Before Loan Losses | 64.89 | 73.36 | 70.14 | 62.81 | 53.48 | |
| Provision for Loan Losses | 0.77 | -1.07 | 3.28 | 3.97 | 3.91 | |
| Revenue | 64.12 | 74.44 | 66.86 | 58.84 | 49.58 | |
| Revenue Growth (YoY) | -13.86% | 11.32% | 13.64% | 18.68% | 6.16% | |
| Salaries and Employee Benefits | 20.22 | 18.82 | 16.23 | 15.01 | 13.76 | |
| Federal Deposit Insurance | 1.29 | 1.09 | 0.83 | 0.74 | 0.32 | |
| Selling, General & Administrative | 12.7 | 15.68 | 13.58 | 12.66 | 11.13 | |
| Other Non-Interest Expense | 3.1 | 3.03 | 3.33 | 2.82 | 2.62 | |
| Total Non-Interest Expense | 37.3 | 38.61 | 33.96 | 31.22 | 27.82 | |
| EBT Excluding Unusual Items | 26.82 | 35.83 | 32.91 | 27.62 | 21.76 | |
| Pretax Income | 26.82 | 35.83 | 32.91 | 27.62 | 21.76 | |
| Income Tax Expense | 2.05 | 5.04 | 4.92 | 3.67 | 3.03 | |
| Net Income | 24.77 | 30.79 | 27.99 | 23.94 | 18.73 | |
| Net Income to Common | 24.77 | 30.79 | 27.99 | 23.94 | 18.73 | |
| Net Income Growth | -19.54% | 10.00% | 16.89% | 27.85% | 7.11% | |
| Basic Shares Outstanding | 17 | 17 | 17 | 17 | 17 | |
| Diluted Shares Outstanding | 17 | 17 | 17 | 17 | 17 | |
| Shares Change (YoY) | - | - | - | -0.19% | -0.09% | |
| EPS (Basic) | 1.45 | 1.81 | 1.64 | 1.41 | 1.10 | |
| EPS (Diluted) | 1.45 | 1.81 | 1.64 | 1.40 | 1.10 | |
| EPS Growth | -19.80% | 10.25% | 16.73% | 27.99% | 7.21% | |
| Dividend Per Share | 0.330 | 0.290 | 0.265 | 0.245 | 0.225 | |
| Dividend Growth | 13.79% | 9.43% | 8.16% | 8.89% | 9.76% | |
| Effective Tax Rate | 7.64% | 14.07% | 14.95% | 13.30% | 13.92% | |