GCM Grosvenor Inc. (GCMG)
NASDAQ: GCMG · Real-Time Price · USD
12.20
+0.41 (3.48%)
Jul 24, 2026, 4:00 PM EDT - Market closed
GCM Grosvenor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 547.77 | 549.29 | 507.89 | 440.35 | 442.41 | 525.07 |
Other Revenues | 8.72 | 8.27 | 6.13 | 4.65 | 4.12 | 6.52 |
| 556.5 | 557.57 | 514.01 | 445 | 446.53 | 531.59 | |
Revenue Growth | 4.80% | 8.47% | 15.51% | -0.34% | -16.00% | 23.63% |
Cost of Revenue | 312.46 | 319.33 | 336.24 | 356.04 | 277.31 | 333.84 |
Gross Profit | 244.04 | 238.23 | 177.78 | 88.96 | 169.22 | 197.76 |
Selling, General & Admin | 105.43 | 104.78 | 104.3 | 100.8 | 88.91 | 88.35 |
Operating Income | 138.61 | 133.45 | 73.48 | -11.85 | 80.31 | 109.4 |
Interest Income | 19.42 | 16.26 | 15.59 | 11.64 | 10.11 | 52.5 |
Interest Expense | -21.99 | -22.79 | -24.16 | -23.75 | -23.31 | -20.08 |
Other Non-Operating Income (Expense) | 37.29 | 28.02 | -14.75 | 2.44 | 21.99 | 11.25 |
Total Non-Operating Income (Expense) | 34.72 | 21.49 | -23.32 | -9.67 | 8.78 | 43.66 |
Pretax Income | 173.32 | 154.94 | 50.16 | -21.51 | 89.09 | 153.06 |
Provision for Income Taxes | 12.45 | 12.9 | 13.56 | 7.69 | 9.61 | 10.99 |
Net Income | 160.87 | 142.04 | 36.6 | -29.21 | 79.48 | 142.07 |
Minority Interest in Earnings | 110.5 | 96.67 | 17.91 | -41.98 | 59.66 | 120.59 |
Net Income to Common | 50.38 | 45.37 | 18.7 | 12.77 | 19.82 | 21.48 |
Net Income Growth | 195.73% | 142.69% | 46.35% | -35.55% | -7.74% | 430.55% |
Shares Outstanding (Basic) | 92 | 52 | 45 | 43 | 189 | 189 |
Shares Outstanding (Diluted) | 200 | 197 | 191 | 187 | 189 | 189 |
Shares Change | 4.83% | 3.52% | 1.68% | -0.60% | -0.26% | 366.93% |
EPS (Basic) | 0.92 | 0.87 | 0.42 | 0.30 | 0.45 | 0.49 |
EPS (Diluted) | 0.45 | 0.42 | 0.03 | -0.28 | 0.28 | 0.28 |
EPS Growth | 221.43% | 1300.00% | - | - | 0% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 187.29 | 175.04 | 132.05 | 88.3 | 215.73 | 2.58 |
Free Cash Flow Growth | 34.47% | 32.56% | 49.54% | -59.07% | 8275.22% | - |
Free Cash Flow Per Share | 0.94 | 0.89 | 0.69 | 0.47 | 1.14 | 0.01 |
Dividends Per Share | 0.470 | 0.460 | 0.440 | 0.440 | 0.420 | 0.370 |
Dividend Growth | 6.82% | 4.54% | 0% | 4.76% | 13.51% | 516.67% |
Gross Margin | 43.85% | 42.73% | 34.59% | 19.99% | 37.90% | 37.20% |
Operating Margin | 24.91% | 23.94% | 14.30% | -2.66% | 17.99% | 20.58% |
Profit Margin | 28.91% | 25.48% | 7.12% | -6.56% | 17.80% | 26.73% |
FCF Margin | 33.66% | 31.39% | 25.69% | 19.84% | 48.31% | 0.48% |
EBITDA | 142.94 | 137.88 | 76.8 | -9.15 | 84.17 | 113.42 |
EBITDA Margin | 25.69% | 24.73% | 14.94% | -2.06% | 18.85% | 21.34% |
EBIT | 138.61 | 133.45 | 73.48 | -11.85 | 80.31 | 109.4 |
EBIT Margin | 24.91% | 23.94% | 14.30% | -2.66% | 17.99% | 20.58% |
Effective Tax Rate | 7.18% | 8.33% | 27.03% | -35.75% | 10.79% | 7.18% |