GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
27.87
-1.61 (-5.46%)
Nov 4, 2024, 1:25 PM EST - Market closed

GDEV Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
443.17464.55479.69434.09260.8993.81
Revenue Growth (YoY)
-3.88%-3.16%10.50%66.39%178.10%-
Cost of Revenue
147.23160.69173.66136.1792.5544.49
Gross Profit
295.93303.86306.03297.92168.3449.32
Selling, General & Admin
237.05255.36188.25293.1169.4584.79
Other Operating Expenses
-1.23-2.05-1.33---
Operating Expenses
245.79265.5223.81295.74170.0185.08
Operating Income
50.1438.3682.222.18-1.67-35.76
Interest Expense
-0.08-0.06-0.12-0.09-0.05-0.1
Interest & Investment Income
3.264.021.64-0.010.01
Earnings From Equity Investments
--0.52-10.12---
Currency Exchange Gain (Loss)
-4.38-3.4-1.02-2.811.990.41
Other Non Operating Income (Expenses)
5.3411.591.949.84-0.18-0.09
EBT Excluding Unusual Items
54.2849.9974.559.120.11-35.52
Impairment of Goodwill
---62.83---
Asset Writedown
---0.55---
Other Unusual Items
----125.44--
Pretax Income
52.7149.9911.17-116.320.11-35.52
Income Tax Expense
4.673.883.761.130.860.01
Earnings From Continuing Operations
48.0546.127.41-117.44-0.75-35.53
Minority Interest in Earnings
---0.11-0.01--
Net Income
48.0546.127.3-117.46-0.75-35.53
Net Income to Common
48.0546.127.3-117.46-0.75-35.53
Net Income Growth
-531.45%----
Shares Outstanding (Basic)
192020181818
Shares Outstanding (Diluted)
192020181818
Shares Change (YoY)
-1.88%1.18%7.87%3.93%--
EPS (Basic)
2.532.340.37-6.40-0.04-2.01
EPS (Diluted)
2.482.300.37-6.40-0.04-2.01
EPS Growth
-523.49%----
Free Cash Flow
29.0717.22115.09104.43120.4814.94
Free Cash Flow Per Share
1.500.865.815.696.820.85
Gross Margin
66.78%65.41%63.80%68.63%64.52%52.57%
Operating Margin
11.31%8.26%17.14%0.50%-0.64%-38.12%
Profit Margin
10.84%9.93%1.52%-27.06%-0.29%-37.87%
Free Cash Flow Margin
6.56%3.71%23.99%24.06%46.18%15.92%
EBITDA
54.7343.1787.124.72-1.11-35.47
EBITDA Margin
12.35%9.29%18.16%1.09%-0.42%-37.81%
D&A For EBITDA
4.594.814.892.540.560.29
EBIT
50.1438.3682.222.18-1.67-35.76
EBIT Margin
11.31%8.26%17.14%0.50%-0.64%-38.12%
Effective Tax Rate
8.86%7.76%33.66%-776.58%-
Advertising Expenses
-218.35146.45266.8164.9381.81
Source: S&P Capital IQ. Standard template. Financial Sources.