GDEV Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	404.35	420.93	464.55	479.69	434.09
Revenue Growth (YoY)	-3.94%	-9.39%	-3.16%	10.50%	66.39%
Cost of Revenue	141.41	142.02	164.61	176.98	136.17
Gross Profit	262.93	278.92	299.94	302.71	297.92
Selling, General & Admin	193.91	240.63	257.71	191.82	293.1
Other Operating Expenses	-2.12	-2.23	-2.05	-1.33	-
Operating Expenses	191.8	238.42	261.57	220.48	295.74
Operating Income	71.13	40.5	38.36	82.22	2.18
Interest Expense	-0.08	-0.08	-0.06	-0.12	-0.09
Interest & Investment Income	2.5	3.72	5.25	1.87	-
Earnings From Equity Investments	-3.8	-7.52	-0.52	-10.12	-
Currency Exchange Gain (Loss)	0.8	-5.19	-3.4	-1.02	-2.81
Other Non Operating Income (Expenses)	4.03	0.32	10.47	1.71	9.84
EBT Excluding Unusual Items	74.57	31.74	50.11	74.55	9.12
Impairment of Goodwill	-	-	-	-62.83	-
Gain (Loss) on Sale of Investments	0.13	-1.7	-0.12	-	-
Asset Writedown	-	-	-	-0.55	-
Other Unusual Items	-	-	-	-	-125.44
Pretax Income	74.7	30.04	49.99	11.17	-116.32
Income Tax Expense	5.37	4.51	3.88	3.76	1.13
Earnings From Continuing Operations	69.33	25.53	46.12	7.41	-117.44
Minority Interest in Earnings	-	-	-	-0.11	-0.01
Net Income	69.33	25.53	46.12	7.3	-117.46
Net Income to Common	69.33	25.53	46.12	7.3	-117.46
Net Income Growth	171.52%	-44.63%	531.45%	-	-
Shares Outstanding (Basic)	18	18	20	20	18
Shares Outstanding (Diluted)	18	18	20	20	18
Shares Change (YoY)	-0.21%	-7.96%	1.18%	7.87%	3.93%
EPS (Basic)	3.82	1.40	2.34	0.37	-6.40
EPS (Diluted)	3.77	1.38	2.30	0.37	-6.40
EPS Growth	173.19%	-40.00%	523.49%	-	-
Free Cash Flow	29.13	28.18	17.22	115.09	104.43
Free Cash Flow Per Share	1.58	1.53	0.86	5.81	5.69
Gross Margin	65.03%	66.26%	64.56%	63.10%	68.63%
Operating Margin	17.59%	9.62%	8.26%	17.14%	0.50%
Profit Margin	17.15%	6.07%	9.93%	1.52%	-27.06%
Free Cash Flow Margin	7.21%	6.69%	3.71%	23.99%	24.06%
EBITDA	76.15	45.05	44.64	89.12	4.72
EBITDA Margin	18.83%	10.70%	9.61%	18.58%	1.09%
D&A For EBITDA	5.02	4.56	6.28	6.9	2.54
EBIT	71.13	40.5	38.36	82.22	2.18
EBIT Margin	17.59%	9.62%	8.26%	17.14%	0.50%
Effective Tax Rate	7.18%	15.01%	7.76%	33.66%	-
Advertising Expenses	153.5	200.82	218.35	146.45	266.8

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q