GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
17.36
+0.65 (3.88%)
Sep 18, 2025, 9:50 AM EDT - Market open
GDEV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 425.11 | 420.93 | 464.55 | 479.69 | 434.09 | 260.89 | Upgrade | |
Revenue Growth (YoY) | -4.07% | -9.39% | -3.16% | 10.50% | 66.39% | 178.10% | Upgrade |
Cost of Revenue | 143.92 | 142.02 | 164.61 | 176.98 | 136.17 | 92.55 | Upgrade |
Gross Profit | 281.19 | 278.92 | 299.94 | 302.71 | 297.92 | 168.34 | Upgrade |
Selling, General & Admin | 225.29 | 240.63 | 257.71 | 191.82 | 293.1 | 169.45 | Upgrade |
Other Operating Expenses | -1.98 | -2.23 | -2.05 | -1.33 | - | - | Upgrade |
Operating Expenses | 223.33 | 238.42 | 261.57 | 220.48 | 295.74 | 170.01 | Upgrade |
Operating Income | 57.85 | 40.5 | 38.36 | 82.22 | 2.18 | -1.67 | Upgrade |
Interest Expense | -0.08 | -0.08 | -0.06 | -0.12 | -0.09 | -0.05 | Upgrade |
Interest & Investment Income | 3.3 | 3.72 | 5.25 | 1.87 | - | 0.01 | Upgrade |
Earnings From Equity Investments | -7.17 | -7.52 | -0.52 | -10.12 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.99 | -5.19 | -3.4 | -1.02 | -2.81 | 1.99 | Upgrade |
Other Non Operating Income (Expenses) | 0.28 | 0.32 | 10.47 | 1.71 | 9.84 | -0.18 | Upgrade |
EBT Excluding Unusual Items | 53.19 | 31.74 | 50.11 | 74.55 | 9.12 | 0.11 | Upgrade |
Impairment of Goodwill | - | - | - | -62.83 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.51 | -1.7 | -0.12 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -0.55 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -125.44 | - | Upgrade |
Pretax Income | 52.68 | 30.04 | 49.99 | 11.17 | -116.32 | 0.11 | Upgrade |
Income Tax Expense | 5.57 | 4.51 | 3.88 | 3.76 | 1.13 | 0.86 | Upgrade |
Earnings From Continuing Operations | 47.11 | 25.53 | 46.12 | 7.41 | -117.44 | -0.75 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.11 | -0.01 | - | Upgrade |
Net Income | 47.11 | 25.53 | 46.12 | 7.3 | -117.46 | -0.75 | Upgrade |
Net Income to Common | 47.11 | 25.53 | 46.12 | 7.3 | -117.46 | -0.75 | Upgrade |
Net Income Growth | 6.88% | -44.63% | 531.45% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 20 | 20 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 20 | 20 | 18 | 18 | Upgrade |
Shares Change (YoY) | -5.01% | -7.96% | 1.18% | 7.87% | 3.93% | - | Upgrade |
EPS (Basic) | 2.60 | 1.40 | 2.34 | 0.37 | -6.40 | -0.04 | Upgrade |
EPS (Diluted) | 2.56 | 1.38 | 2.30 | 0.37 | -6.40 | -0.04 | Upgrade |
EPS Growth | 12.96% | -40.00% | 523.49% | - | - | - | Upgrade |
Free Cash Flow | 12.66 | 28.18 | 17.22 | 115.09 | 104.43 | 120.48 | Upgrade |
Free Cash Flow Per Share | 0.69 | 1.53 | 0.86 | 5.81 | 5.69 | 6.82 | Upgrade |
Gross Margin | 66.14% | 66.26% | 64.56% | 63.10% | 68.63% | 64.52% | Upgrade |
Operating Margin | 13.61% | 9.62% | 8.26% | 17.14% | 0.50% | -0.64% | Upgrade |
Profit Margin | 11.08% | 6.07% | 9.93% | 1.52% | -27.06% | -0.29% | Upgrade |
Free Cash Flow Margin | 2.98% | 6.69% | 3.71% | 23.99% | 24.06% | 46.18% | Upgrade |
EBITDA | 62.65 | 45.05 | 43.17 | 89.12 | 4.72 | -1.11 | Upgrade |
EBITDA Margin | 14.74% | 10.70% | 9.29% | 18.58% | 1.09% | -0.42% | Upgrade |
D&A For EBITDA | 4.8 | 4.56 | 4.81 | 6.9 | 2.54 | 0.56 | Upgrade |
EBIT | 57.85 | 40.5 | 38.36 | 82.22 | 2.18 | -1.67 | Upgrade |
EBIT Margin | 13.61% | 9.62% | 8.26% | 17.14% | 0.50% | -0.64% | Upgrade |
Effective Tax Rate | 10.56% | 15.01% | 7.76% | 33.66% | - | 776.58% | Upgrade |
Advertising Expenses | - | 200.82 | 218.35 | 146.45 | 266.8 | 164.93 | Upgrade |
Updated Sep 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.