GDEV Inc. (GDEV)

GDEV Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	420.93	464.55	479.69	434.09	260.89
Revenue Growth (YoY)	-9.39%	-3.16%	10.50%	66.39%	178.10%
Cost of Revenue	142.02	164.61	176.98	136.17	92.55
Gross Profit	278.92	299.94	302.71	297.92	168.34
Selling, General & Admin	240.63	257.71	191.82	293.1	169.45
Other Operating Expenses	-2.23	-2.05	-1.33	-	-
Operating Expenses	238.42	261.57	220.48	295.74	170.01
Operating Income	40.5	38.36	82.22	2.18	-1.67
Interest Expense	-0.08	-0.06	-0.12	-0.09	-0.05
Interest & Investment Income	3.72	5.25	1.87	-	0.01
Earnings From Equity Investments	-7.52	-0.52	-10.12	-	-
Currency Exchange Gain (Loss)	-5.19	-3.4	-1.02	-2.81	1.99
Other Non Operating Income (Expenses)	0.32	10.47	1.71	9.84	-0.18
EBT Excluding Unusual Items	31.74	50.11	74.55	9.12	0.11
Impairment of Goodwill	-	-	-62.83	-	-
Gain (Loss) on Sale of Investments	-1.7	-0.12	-	-	-
Asset Writedown	-	-	-0.55	-	-
Other Unusual Items	-	-	-	-125.44	-
Pretax Income	30.04	49.99	11.17	-116.32	0.11
Income Tax Expense	4.51	3.88	3.76	1.13	0.86
Earnings From Continuing Operations	25.53	46.12	7.41	-117.44	-0.75
Minority Interest in Earnings	-	-	-0.11	-0.01	-
Net Income	25.53	46.12	7.3	-117.46	-0.75
Net Income to Common	25.53	46.12	7.3	-117.46	-0.75
Net Income Growth	-44.63%	531.45%	-	-	-
Shares Outstanding (Basic)	18	20	20	18	18
Shares Outstanding (Diluted)	18	20	20	18	18
Shares Change (YoY)	-7.96%	1.18%	7.87%	3.93%	-
EPS (Basic)	1.40	2.34	0.37	-6.40	-0.04
EPS (Diluted)	1.38	2.30	0.37	-6.40	-0.04
EPS Growth	-40.00%	523.49%	-	-	-
Free Cash Flow	28.18	17.22	115.09	104.43	120.48
Free Cash Flow Per Share	1.53	0.86	5.81	5.69	6.82
Gross Margin	66.26%	64.56%	63.10%	68.63%	64.52%
Operating Margin	9.62%	8.26%	17.14%	0.50%	-0.64%
Profit Margin	6.07%	9.93%	1.52%	-27.06%	-0.29%
Free Cash Flow Margin	6.69%	3.71%	23.99%	24.06%	46.18%
EBITDA	45.05	43.17	89.12	4.72	-1.11
EBITDA Margin	10.70%	9.29%	18.58%	1.09%	-0.42%
D&A For EBITDA	4.56	4.81	6.9	2.54	0.56
EBIT	40.5	38.36	82.22	2.18	-1.67
EBIT Margin	9.62%	8.26%	17.14%	0.50%	-0.64%
Effective Tax Rate	15.01%	7.76%	33.66%	-	776.58%
Advertising Expenses	200.82	218.35	146.45	266.8	164.93

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q