GDEV Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019
Revenue	479.69	434.09	260.89	93.81
Revenue Growth (YoY)	10.50%	66.39%	178.10%	-
Cost of Revenue	173.66	136.17	92.55	44.49
Gross Profit	306.03	297.92	168.34	49.32
Selling, General & Admin	188.79	418.53	169.45	84.79
Other Operating Expenses	98.39	2.64	0.56	0.29
Operating Expenses	287.18	421.18	170.01	85.08
Operating Income	18.85	-123.26	-1.67	-35.76
Interest Expense / Income	2.19	3.22	0.22	0
Other Expense / Income	5.59	-10.15	-2	-0.24
Pretax Income	11.06	-116.33	0.11	-35.52
Income Tax	3.76	1.13	0.86	0.01
Net Income	7.3	-117.46	-0.75	-35.53
Shares Outstanding (Basic)	197	197	32	-
Shares Outstanding (Diluted)	-	-	32	-
Shares Change	-	518.97%	-	-
EPS (Basic)	0.04	-0.64	-	-0.20
EPS (Diluted)	0.04	-0.64	-	-0.20
Free Cash Flow	115.09	104.43	120.48	14.94
Free Cash Flow Per Share	0.59	0.53	3.79	-
Gross Margin	63.80%	68.63%	64.52%	52.57%
Operating Margin	3.93%	-28.39%	-0.64%	-38.12%
Profit Margin	1.52%	-27.06%	-0.29%	-37.87%
Free Cash Flow Margin	23.99%	24.06%	46.18%	15.92%
Effective Tax Rate	33.99%	-	776.58%	-
EBITDA	20.16	-110.57	0.89	-35.23
EBITDA Margin	4.20%	-25.47%	0.34%	-37.56%
Depreciation & Amortization	6.9	2.54	0.56	0.29
EBIT	13.25	-113.11	0.33	-35.52
EBIT Margin	2.76%	-26.06%	0.13%	-37.86%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).