GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
11.82
-0.78 (-6.19%)
Jul 27, 2026, 11:23 AM EDT - Market open

GDEV Inc. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
404.35404.35420.93464.55479.69434.09
Revenue Growth
-3.94%-3.94%-9.39%-3.16%10.50%66.39%
Gross Profit
262.93262.93278.92299.94302.71297.92
Operating Income
71.1371.1340.538.3618.85-123.26
Net Income
69.3369.3325.5346.127.3-117.46
Earnings Per Share
3.773.771.382.300.37-6.40
EPS Growth
173.19%173.19%-40.00%521.62%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nexters Global LTD
389.41389.41403.64447.15472.39434.09
Other Segments and Corporate Activities
14.9414.9417.2917.47.29-
Total
404.35404.35420.93464.55479.69434.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
108.32108.32134.81156.03137.14142.8
Total Debt
1.091.091.32.441.191.93
Net Cash (Debt)
107.23107.23133.51153.59135.95140.87
Net Cash Growth
-19.68%-19.68%-13.08%12.98%-3.49%68.91%
Net Cash Per Share
5.835.837.247.676.877.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.4529.4528.5317.95116.08105.53
Capital Expenditures
-0.31-0.31-0.34-0.74-0.99-1.1
Free Cash Flow
29.1329.1328.1817.22115.09104.43
Free Cash Flow Growth
3.42%3.38%63.71%-85.04%10.21%-13.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.03%65.03%66.26%64.56%63.10%68.63%
Operating Margin
17.59%17.59%9.62%8.26%3.93%-28.39%
Pretax Margin
18.47%18.47%7.14%10.76%2.33%-26.80%
Profit Margin
7.64%17.15%6.07%9.93%1.54%-27.05%
FCF Margin
7.21%7.21%6.70%3.71%23.99%24.06%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Yield
20.59%0.00%0.00%0.00%10.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.193.9814.019.61172.43-
Forward PE
2.623.7611.4110.0410.0412.27
P/FCF Ratio
7.489.3512.4325.3710.9315.17
PS Ratio
0.540.670.830.942.623.65