GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
11.94
+0.18 (1.53%)
Sep 10, 2026, 4:00 PM EDT - Market closed

GDEV Inc. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
380.39404.35420.93464.55479.69434.09
Revenue Growth
-10.52%-3.94%-9.39%-3.16%10.50%66.39%
Gross Profit
246.31262.93278.92299.94302.71297.92
Operating Income
78.4771.1340.538.3682.222.18
Net Income
75.7969.3325.5346.127.3-117.46
Earnings Per Share
4.113.771.382.300.37-6.40
EPS Growth
60.54%173.19%-40.00%523.49%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Segments and Corporate Activities
18.4114.9417.2917.47.29-
Nexters Global LTD
366.11389.41403.64447.15472.39434.09
Total
380.39404.35420.93464.55479.69434.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125.69112.96139.08159.28140.13145.26
Total Debt
1.741.091.32.441.191.93
Net Cash (Debt)
123.95111.88137.78156.84138.94143.33
Net Cash Growth
60.28%-18.80%-12.15%12.89%-3.06%67.75%
Net Cash Per Share
6.726.087.477.837.027.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4829.4528.5317.95116.08105.53
Capital Expenditures
-0.19-0.31-0.34-0.74-0.99-1.1
Free Cash Flow
47.8129.1328.1817.22115.09104.43
Free Cash Flow Growth
277.56%3.38%63.71%-85.04%10.21%-13.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.75%65.03%66.26%64.56%63.10%68.63%
Operating Margin
20.63%17.59%9.62%8.26%17.14%0.50%
Pretax Margin
21.45%18.47%7.14%10.76%2.33%-26.80%
Profit Margin
19.92%17.15%6.07%9.93%1.52%-27.06%
FCF Margin
12.57%7.21%6.69%3.71%23.99%24.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.903.9213.719.46171.69-
Forward PE
2.443.7611.4110.0410.0412.27
P/FCF Ratio
4.539.3412.4325.3510.8915.17
PS Ratio
0.570.670.830.942.613.65