GDEV Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	464.55	464.55	479.69	434.09	260.89	93.81
Revenue Growth (YoY)	-7.71%	-3.16%	10.50%	66.39%	178.10%	-
Cost of Revenue	160.69	160.69	173.66	136.17	92.55	44.49
Gross Profit	303.86	303.86	306.03	297.92	168.34	49.32
Selling, General & Admin	255.36	255.36	188.79	418.53	169.45	84.79
Other Operating Expenses	10.14	10.14	98.39	2.64	0.56	0.29
Operating Expenses	265.5	265.5	287.18	421.18	170.01	85.08
Operating Income	38.36	38.36	18.85	-123.26	-1.67	-35.76
Interest Expense / Income	4.05	4.05	2.19	3.22	0.22	0
Other Expense / Income	-15.68	-15.68	5.59	-10.15	-2	-0.24
Pretax Income	49.99	49.99	11.06	-116.33	0.11	-35.52
Income Tax	3.88	3.88	3.76	1.13	0.86	0.01
Net Income	46.12	46.12	7.3	-117.46	-0.75	-35.53
Net Income Growth	-54.92%	531.45%	-	-	-	-
Shares Outstanding (Basic)	197	197	197	197	32	-
Shares Outstanding (Diluted)	-	-	-	-	32	-
Shares Change	0.44%	0.44%	-	518.97%	-	-
EPS (Basic)	0.23	0.23	0.04	-0.64	-	-0.20
EPS (Diluted)	0.23	0.23	0.04	-0.64	-	-0.20
EPS Growth	-58.93%	475.00%	-	-	-	-
Free Cash Flow	17.22	17.22	115.09	104.43	120.48	14.94
Free Cash Flow Per Share	0.09	0.09	0.59	0.53	3.79	-
Gross Margin	65.41%	65.41%	63.80%	68.63%	64.52%	52.57%
Operating Margin	8.26%	8.26%	3.93%	-28.39%	-0.64%	-38.12%
Profit Margin	9.93%	9.93%	1.52%	-27.06%	-0.29%	-37.87%
Free Cash Flow Margin	3.71%	3.71%	23.99%	24.06%	46.18%	15.92%
Effective Tax Rate	7.76%	7.76%	33.99%	-	776.58%	-
EBITDA	60.32	60.32	20.16	-110.57	0.89	-35.23
EBITDA Margin	12.98%	12.98%	4.20%	-25.47%	0.34%	-37.56%
Depreciation & Amortization	6.28	6.28	6.9	2.54	0.56	0.29
EBIT	54.04	54.04	13.25	-113.11	0.33	-35.52
EBIT Margin	11.63%	11.63%	2.76%	-26.06%	0.13%	-37.86%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).