GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
12.50
-0.10 (-0.79%)
Jul 27, 2026, 12:37 PM EDT - Market open
GDEV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 404.35 | 420.93 | 464.55 | 479.69 | 434.09 | |
Revenue Growth | -3.94% | -9.39% | -3.16% | 10.50% | 66.39% |
Cost of Revenue | 141.41 | 142.02 | 164.61 | 176.98 | 136.17 |
Gross Profit | 262.93 | 278.92 | 299.94 | 302.71 | 297.92 |
Selling, General & Admin | 193.91 | 240.63 | 257.71 | 192.37 | 293.1 |
Depreciation & Amortization Expenses | - | - | - | - | 2.54 |
Other Operating Expenses | -2.11 | -2.21 | 3.87 | 91.49 | 125.54 |
Total Operating Expenses | 191.8 | 238.42 | 261.57 | 283.86 | 421.18 |
Operating Income | 71.13 | 40.5 | 38.36 | 18.85 | -123.26 |
Interest Income | 3.42 | 3.72 | 5.25 | 1.87 | 0.08 |
Interest Expense | -0.44 | -7.56 | -4.05 | -2.19 | -3.22 |
Other Non-Operating Income (Expense) | 0.59 | -6.61 | 10.43 | -7.35 | 10.08 |
Total Non-Operating Income (Expense) | 3.57 | -10.45 | 11.63 | -7.68 | 6.94 |
Pretax Income | 74.7 | 30.04 | 49.99 | 11.17 | -116.32 |
Provision for Income Taxes | 5.37 | 4.51 | 3.88 | 3.76 | 1.13 |
Net Income | 69.33 | 25.53 | 46.12 | 7.41 | -117.44 |
Minority Interest in Earnings | - | - | - | 0.11 | 0.01 |
Net Income to Common | 69.33 | 25.53 | 46.12 | 7.3 | -117.46 |
Net Income Growth | 171.52% | -44.63% | 531.45% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 20 | 20 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 20 | 20 | 18 |
Shares Change | -0.21% | -7.96% | 1.18% | 7.87% | 3.93% |
EPS (Basic) | 3.82 | 1.40 | 2.34 | 0.37 | -6.40 |
EPS (Diluted) | 3.77 | 1.38 | 2.30 | 0.37 | -6.40 |
EPS Growth | 173.19% | -40.00% | 521.62% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.13 | 28.18 | 17.22 | 115.09 | 104.43 |
Free Cash Flow Growth | 3.38% | 63.71% | -85.04% | 10.21% | -13.32% |
Free Cash Flow Per Share | 1.58 | 1.53 | 0.86 | 5.81 | 5.69 |
Gross Margin | 65.03% | 66.26% | 64.56% | 63.10% | 68.63% |
Operating Margin | 17.59% | 9.62% | 8.26% | 3.93% | -28.39% |
Profit Margin | 17.15% | 6.07% | 9.93% | 1.54% | -27.05% |
FCF Margin | 7.21% | 6.70% | 3.71% | 23.99% | 24.06% |
EBITDA | 77.99 | 46.68 | 44.64 | 25.75 | -120.72 |
EBITDA Margin | 19.29% | 11.09% | 9.61% | 5.37% | -27.81% |
EBIT | 71.13 | 40.5 | 38.36 | 18.85 | -123.26 |
EBIT Margin | 17.59% | 9.62% | 8.26% | 3.93% | -28.39% |
Effective Tax Rate | 7.18% | 15.01% | 7.76% | 33.66% | -0.97% |