GDEV Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	318	272	350	436	1,254	1,584
Market Cap Growth	-1.63%	-22.34%	-19.74%	-65.20%	-20.84%	393.95%
Enterprise Value	206	183	235	290	1,120	1,477
Last Close Price	17.50	15.00	16.01	18.29	52.80	66.70
PE Ratio	4.64	3.92	13.71	9.46	171.69	-
Forward PE	9.56	10.04	10.04	10.04	10.04	12.27
PS Ratio	0.79	0.67	0.83	0.94	2.61	3.65
PB Ratio	-	-3.00	-3.45	-4.37	-8.43	-9.84
P/FCF Ratio	10.90	9.34	12.43	25.35	10.89	15.17
P/OCF Ratio	10.79	9.24	12.28	24.30	10.80	15.01
EV/Sales Ratio	0.51	0.45	0.56	0.63	2.34	3.40
EV/EBITDA Ratio	2.70	2.40	5.21	6.50	12.57	312.81
EV/EBIT Ratio	2.89	2.57	5.79	7.57	13.63	676.95
EV/FCF Ratio	7.06	6.28	8.33	16.86	9.74	14.15
Debt / Equity Ratio	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01
Debt / EBITDA Ratio	0.01	0.01	0.03	0.05	0.01	0.41
Debt / FCF Ratio	0.04	0.04	0.05	0.14	0.01	0.02
Net Debt / Equity Ratio	1.24	1.24	1.36	1.57	0.93	0.89
Net Debt / EBITDA Ratio	-1.47	-1.47	-3.06	-3.51	-1.56	-30.35
Net Debt / FCF Ratio	-3.84	-3.84	-4.89	-9.11	-1.21	-1.37
Asset Turnover	1.60	1.60	1.42	1.45	1.51	1.66
Quick Ratio	0.66	0.66	0.67	0.69	0.55	0.58
Current Ratio	0.67	0.67	0.68	0.71	0.57	0.59
Return on Assets (ROA)	17.60%	17.60%	8.54%	7.46%	16.18%	0.52%
Return on Capital Employed (ROCE)	5820.90%	5820.90%	463.10%	215.60%	-793.80%	-22.20%
Earnings Yield	21.83%	25.49%	7.29%	10.57%	0.58%	-7.41%
FCF Yield	9.17%	10.71%	8.05%	3.94%	9.18%	6.59%
Payout Ratio	-	80.76%	-	-	-	-
Buyback Yield / Dilution	0.21%	0.21%	7.96%	-1.18%	-7.87%	-3.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q