Graco Inc. (GGG)
NYSE: GGG · Real-Time Price · USD
75.97
-0.44 (-0.58%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Graco Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 24, 2021 |
Cash & Equivalents | 507.58 | 712.17 | 624.08 | 618.66 | 534.92 | 536.14 | 675.34 | 764.45 | 666.01 | 622.73 | 537.95 | 525.79 | 520.63 | 395.31 | 339.2 | 414.83 | 413.36 | 380.49 | 624.3 | 603.83 |
Cash & Short-Term Investments | 507.58 | 712.17 | 624.08 | 618.66 | 534.92 | 536.14 | 675.34 | 764.45 | 666.01 | 622.73 | 537.95 | 525.79 | 520.63 | 395.31 | 339.2 | 414.83 | 413.36 | 380.49 | 624.3 | 603.83 |
Cash Growth (YoY) | -5.11% | 32.83% | -7.59% | -19.07% | -19.68% | -13.91% | 25.54% | 45.39% | 27.92% | 57.53% | 58.60% | 26.75% | 25.95% | 3.90% | -45.67% | -31.30% | -14.38% | -17.40% | 64.76% | 42.19% |
Accounts Receivable | 409.22 | 372.37 | 375.75 | 373.31 | 371.17 | 358.73 | 347.53 | 344.1 | 338.82 | 310.87 | 343.44 | 340.51 | 353.82 | 345.47 | 334.01 | 364.07 | 361.14 | 330.41 | 315.13 | 315.93 |
Other Receivables | 15 | 18 | 18 | 16 | 16 | 14 | 15 | 10.9 | 11.8 | 11 | 11 | 12 | 12 | 11 | 12 | - | 12 | 9 | 10 | 8.35 |
Receivables | 424.22 | 390.37 | 393.75 | 389.31 | 387.17 | 372.73 | 362.53 | 355 | 350.62 | 321.87 | 354.44 | 352.51 | 365.82 | 356.47 | 346.01 | 364.07 | 373.14 | 339.41 | 325.13 | 324.28 |
Inventory | 393.72 | 407.65 | 401.14 | 426.81 | 403.16 | 409.95 | 404.68 | 440.92 | 457.6 | 459.12 | 438.35 | 457.6 | 479.1 | 497.24 | 476.79 | 462.22 | 450.97 | 436.74 | 382.3 | 362.93 |
Prepaid Expenses | - | - | 31.41 | - | - | - | 29.8 | - | - | - | 20.52 | - | - | - | 24.92 | - | - | - | 21.4 | - |
Other Current Assets | 49.04 | 56.38 | 21.5 | 52.8 | 55.4 | 50.18 | 25.1 | 52.13 | 50 | 40.51 | 14.55 | 41.44 | 44.91 | 39.43 | 18.7 | 44.78 | 39 | 40.59 | 10.49 | 42.03 |
Total Current Assets | 1,375 | 1,567 | 1,472 | 1,488 | 1,381 | 1,369 | 1,497 | 1,612 | 1,524 | 1,444 | 1,366 | 1,377 | 1,410 | 1,288 | 1,206 | 1,286 | 1,276 | 1,197 | 1,364 | 1,333 |
Property, Plant & Equipment | 771.26 | 770.27 | 781.14 | 787.98 | 785.12 | 787.75 | 791.33 | 783.01 | 784.28 | 767.75 | 760.48 | 735.88 | 709.2 | 663.22 | 637.39 | 593.8 | 547.21 | 519.03 | 481.11 | 453.85 |
Long-Term Investments | - | - | 10.78 | - | - | - | 10.14 | - | - | - | 9.66 | - | - | - | 8.77 | - | - | - | 7.54 | - |
Goodwill | 575.68 | 580.96 | 585.3 | 560.49 | 516.92 | 495.63 | 487.47 | 374.46 | 363.54 | 363.36 | 370.23 | 360.72 | 371.88 | 370.1 | 368.17 | 359.65 | 365.49 | 371.4 | 356.26 | 357.01 |
Other Intangible Assets | 283.46 | 292.64 | 307.64 | 271.09 | 241.52 | 231.89 | 236.16 | 116.96 | 113.98 | 117.85 | 128.86 | 124.82 | 131.09 | 134.13 | 139.7 | 136.95 | 145.2 | 154.01 | 152.13 | 154.36 |
Long-Term Deferred Tax Assets | 26.85 | 29 | 35.98 | 38.12 | 36.45 | 41.25 | 46.91 | 45.17 | 51.97 | 54.66 | 61.38 | 40.01 | 48.19 | 56.18 | 57.09 | 30.45 | 37.14 | 42.2 | 55.79 | 32.84 |
Other Long-Term Assets | 98.67 | 95.34 | 81.56 | 87.68 | 85.46 | 82.8 | 69.76 | 43.54 | 41.9 | 38.98 | 25.59 | 36.16 | 36.92 | 34.16 | 22.16 | 31.45 | 32.76 | 35.59 | 26.75 | 46.18 |
Total Assets | 3,130 | 3,335 | 3,274 | 3,233 | 3,046 | 3,008 | 3,139 | 2,976 | 2,880 | 2,787 | 2,722 | 2,675 | 2,708 | 2,546 | 2,439 | 2,438 | 2,404 | 2,319 | 2,443 | 2,377 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 24, 2021 |
Accounts Payable | 101.79 | 84.81 | 78.57 | 81.1 | 78.87 | 77.76 | 60.82 | 61.78 | 75.27 | 76.83 | 72.21 | 75.25 | 81.54 | 80.38 | 84.22 | 99.03 | 85.45 | 88.11 | 78.43 | 86.86 |
Accrued Expenses | 84.46 | 81.15 | 111.17 | 99.3 | 84.56 | 78.43 | 100.58 | 91.79 | 79.72 | 67.66 | 108.04 | 97.37 | 83.44 | 64.93 | 103.88 | 86.37 | 74.73 | 61.87 | 122.85 | 101.82 |
Short-Term Debt | 28.13 | 26.19 | 23.07 | 35.13 | 28.15 | 27.59 | 28.54 | 30.18 | 30.04 | 29.71 | 30.04 | 29.04 | 49.1 | 41.91 | 20.97 | 42.69 | 55.52 | 40.16 | 43.49 | 50.32 |
Current Portion of Long-Term Debt | 1.1 | 1.12 | 1.62 | 1.62 | - | - | - | - | - | - | - | - | 75 | - | - | - | - | - | 75 | - |
Current Portion of Leases | 6.98 | 8.07 | 8.77 | 9 | 8.27 | 7.88 | 7.84 | 7.09 | 7.25 | 7.79 | 8.24 | 8.89 | 9.13 | 9.45 | 9.56 | 9.19 | 9.38 | 9.45 | 9.1 | 9.41 |
Current Income Taxes Payable | 13.5 | 21.55 | 15.49 | 8.66 | 7.88 | 19.18 | 8.1 | 7.05 | 6.9 | 12.12 | 9.84 | 13.89 | 19.37 | 27.26 | 15.99 | 13.65 | 12.98 | 12.48 | 5.2 | 9.13 |
Other Current Liabilities | 223.4 | 217.69 | 228.56 | 232.97 | 180.86 | 168.81 | 199.94 | 162.49 | 163.16 | 157.58 | 166.83 | 171.45 | 171.77 | 157.77 | 165.3 | 179.83 | 186 | 190.24 | 172.72 | 169.68 |
Total Current Liabilities | 459.35 | 440.58 | 467.26 | 467.78 | 388.58 | 379.64 | 405.81 | 360.37 | 362.34 | 351.69 | 395.2 | 395.89 | 489.34 | 381.7 | 399.92 | 430.77 | 424.06 | 402.31 | 506.79 | 427.21 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | 75 | 75 | 75 | 75 | 75 | 150 |
Long-Term Leases | 16 | 17.51 | 18.13 | 17.43 | 14.95 | 14.86 | 12.28 | 9.49 | 9.75 | 9.46 | 11.79 | 19 | 20.34 | 21.38 | 21.06 | 22.11 | 23.11 | 24.21 | 23.53 | 30.39 |
Pension & Post-Retirement Benefits | 85.61 | 86.05 | 73.34 | 83.13 | 81.96 | 80.13 | 68.93 | 82.86 | 80.29 | 80.11 | 72.1 | 61.36 | 62 | 61.99 | 59.34 | 101.63 | 103.34 | 105.13 | 98.74 | 183.25 |
Long-Term Deferred Tax Liabilities | 36.24 | 37.48 | 36.71 | 44.8 | 38.73 | 36.56 | 37.82 | 7.12 | 6.95 | 7.72 | 8.22 | 8.05 | 8.73 | 8.99 | 9.44 | 8.31 | 9.27 | 10.19 | 10.66 | 11.1 |
Other Long-Term Liabilities | 10.57 | 10.76 | 24.9 | 10.81 | 20.89 | 19.4 | 30.24 | 2.51 | 2.09 | 2.21 | 10.48 | 2.1 | 11.01 | 10.86 | 14.49 | 12.08 | 12.22 | 12.35 | 19.14 | 11.02 |
Total Liabilities | 607.77 | 592.37 | 620.34 | 623.95 | 545.1 | 530.59 | 555.08 | 462.35 | 461.41 | 451.18 | 497.78 | 486.39 | 591.42 | 559.92 | 579.25 | 649.89 | 647 | 629.19 | 733.86 | 812.98 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 24, 2021 |
Common Stock | 161.95 | 165.91 | 165.15 | 165.77 | 165.64 | 167.22 | 169.39 | 168.83 | 168.93 | 169.13 | 167.95 | 168.78 | 168.99 | 168.31 | 167.7 | 168.52 | 169.11 | 169.22 | 170.31 | 169.95 |
Additional Paid-In Capital | 1,026 | 1,039 | 994.57 | 984.04 | 970.33 | 972.66 | 955.05 | 930.92 | 922.2 | 912.41 | 863.34 | 859.31 | 850.9 | 821.57 | 784.48 | 776.59 | 770.21 | 761.96 | 742.29 | 728.02 |
Retained Earnings | 1,322 | 1,512 | 1,457 | 1,430 | 1,338 | 1,367 | 1,509 | 1,447 | 1,380 | 1,307 | 1,228 | 1,227 | 1,154 | 1,060 | 976.85 | 950.41 | 912.86 | 841.5 | 876.92 | 792.39 |
Comprehensive Income & Other | 12.62 | 25.51 | 37.51 | 29.17 | 27.1 | -29.61 | -49.57 | -33.59 | -52.88 | -53.02 | -35 | -66.21 | -58.03 | -63.52 | -69.38 | -107.22 | -94.91 | -82.43 | -80.17 | -126.01 |
Shareholders' Equity | 2,523 | 2,742 | 2,654 | 2,609 | 2,501 | 2,478 | 2,584 | 2,513 | 2,418 | 2,336 | 2,224 | 2,189 | 2,116 | 1,986 | 1,860 | 1,788 | 1,757 | 1,690 | 1,709 | 1,564 |
Total Liabilities & Equity | 3,130 | 3,335 | 3,274 | 3,233 | 3,046 | 3,008 | 3,139 | 2,976 | 2,880 | 2,787 | 2,722 | 2,675 | 2,708 | 2,546 | 2,439 | 2,438 | 2,404 | 2,319 | 2,443 | 2,377 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jul '22 Jul 1, 2022 | Apr '22 Apr 1, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 24, 2021 |
Total Debt | 52.21 | 52.89 | 51.6 | 63.18 | 51.37 | 50.32 | 48.65 | 46.76 | 47.04 | 46.96 | 50.06 | 56.93 | 153.57 | 147.75 | 126.59 | 148.99 | 163.02 | 148.82 | 226.11 | 240.12 |
Net Cash (Debt) | 455.36 | 659.28 | 572.49 | 555.49 | 483.55 | 485.81 | 626.68 | 717.69 | 618.97 | 575.77 | 487.89 | 468.86 | 367.07 | 247.57 | 212.61 | 265.84 | 250.34 | 231.67 | 398.19 | 363.71 |
Net Cash Growth (YoY) | -5.83% | 35.71% | -8.65% | -22.60% | -21.88% | -15.62% | 28.45% | 53.07% | 68.63% | 132.57% | 129.48% | 76.37% | 46.63% | 6.86% | -46.61% | -26.91% | -10.03% | -3.30% | 139.41% | 383.62% |
Net Cash Per Share | 2.75 | 3.92 | 3.41 | 3.29 | 2.87 | 2.83 | 3.63 | 4.17 | 3.59 | 3.34 | 2.84 | 2.71 | 2.13 | 1.44 | 1.24 | 1.54 | 1.45 | 1.33 | 2.28 | 2.08 |
Filing Date Shares Outstanding | 161.95 | 165.97 | 165.34 | 165.79 | 165.69 | 167.13 | 169.49 | 168.85 | 168.93 | 169.14 | 168.18 | 168.79 | 168.99 | 168.34 | 167.78 | 168.53 | 169.12 | 169.23 | 170.35 | 169.97 |
Total Common Shares Outstanding | 161.95 | 165.91 | 165.15 | 165.77 | 165.64 | 167.22 | 169.39 | 168.83 | 168.93 | 169.13 | 167.95 | 168.78 | 168.99 | 168.31 | 167.7 | 168.52 | 169.11 | 169.22 | 170.31 | 169.95 |
Working Capital | 915.2 | 1,126 | 1,005 | 1,020 | 992.06 | 989.36 | 1,092 | 1,252 | 1,162 | 1,093 | 970.61 | 981.44 | 921.12 | 906.76 | 805.7 | 855.14 | 852.42 | 794.91 | 856.83 | 905.86 |
Book Value Per Share | 15.58 | 16.53 | 16.07 | 15.74 | 15.10 | 14.82 | 15.26 | 14.89 | 14.32 | 13.81 | 13.24 | 12.97 | 12.52 | 11.80 | 11.09 | 10.61 | 10.39 | 9.99 | 10.04 | 9.20 |
Tangible Book Value | 1,664 | 1,869 | 1,761 | 1,777 | 1,743 | 1,750 | 1,861 | 2,022 | 1,941 | 1,854 | 1,725 | 1,703 | 1,613 | 1,482 | 1,352 | 1,292 | 1,247 | 1,165 | 1,201 | 1,053 |
Tangible Book Value Per Share | 10.27 | 11.26 | 10.66 | 10.72 | 10.52 | 10.47 | 10.98 | 11.98 | 11.49 | 10.96 | 10.27 | 10.09 | 9.55 | 8.81 | 8.06 | 7.66 | 7.37 | 6.88 | 7.05 | 6.20 |
Land | - | - | 78.42 | - | - | - | 73.77 | - | - | - | 70.38 | - | - | - | 65.07 | - | - | - | 42.2 | - |
Buildings | - | - | 628.06 | - | - | - | 610.58 | - | - | - | 500.37 | - | - | - | 376.12 | - | - | - | 280.95 | - |
Machinery | - | - | 566.22 | - | - | - | 553.3 | - | - | - | 503.42 | - | - | - | 499.1 | - | - | - | 446.61 | - |
Construction In Progress | - | - | 29.62 | - | - | - | 25.21 | - | - | - | 132.61 | - | - | - | 126.2 | - | - | - | 105.52 | - |