Skip to main content
logo
Graco Inc. (GGG)
NYSE: GGG · Real-Time Price · USD
75.97
-0.44 (-0.58%)
Sep 10, 2026, 4:00 PM EDT - Market closed

Graco Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21 Sep '21
Revenue
590.55540.14593.16543.36571.81528.28548.67519.21553.24492.19566.64539.67559.64529.65555.05545.64548.55494.29539.62486.7
Revenue Growth (YoY)
3.28%2.25%8.11%4.65%3.36%7.33%-3.17%-3.79%-1.14%-7.07%2.09%-1.09%2.02%7.15%2.86%12.11%8.16%8.84%14.73%10.79%
Cost of Revenue
273.61259.5286.46254.13272.28250.55269.39243.08252.39225.99266.7255.15268.23244.51282.23284.56279.49239.81265.06238.46
Gross Profit
316.94280.64306.7289.23299.53277.73279.28276.13300.85266.2299.94284.52291.42285.14272.82261.09269.06254.48274.56248.23
Selling, General & Admin
121.55122.89121.81117.77121.41114.35127.49110.01118.11111.33151.25102.77113.61108.54102.0397.24100.01116.05121.62103.5
Research & Development
19.8319.9721.9420.2520.7319.3822.1521.3121.921.8721.2419.8221.2920.4821.2619.719.9719.0818.9119.76
Operating Expenses
141.38142.87143.75138.02142.15133.72149.64131.31140.01133.2172.49122.58134.9129.01123.29116.94119.98135.13140.53123.27
Operating Income
175.57137.78162.94151.2157.39144.01129.64144.82160.84133127.46161.94156.52156.13149.52144.15149.08119.35134.03124.97
Interest Expense
-0.84-0.84-0.81-0.71-0.66-0.71-0.79-0.66-0.63-0.74-0.66-1.39-1.8-1.35-1.34-1.54-1.73-5.29-2.76-2.5
Currency Exchange Gain (Loss)
-5-------------------
Other Non Operating Income (Expenses)
11.723.155.933.911.488.173.647.134.978.080.752.934.92.575.8-0.13-1.018.86-2.05-0.71
EBT Excluding Unusual Items
181.45140.09168.06154.4158.21151.47132.48151.29165.18140.33127.55163.48159.62157.35153.98142.47146.35122.92129.22121.76
Impairment of Goodwill
------------7.8--------
Gain (Loss) on Sale of Assets
---5-----------------
Other Unusual Items
---14.06-------8.6--------
Pretax Income
181.45140.09163.06168.46158.21151.47132.48151.29165.18140.33127.55164.28159.62157.35153.98142.47146.35122.92129.22121.76
Income Tax Expense
36.5321.5830.5730.8330.5927.3723.7729.132.218.1317.631.1625.3528.1827.7926.2428.9722.088.9917.93
Net Income
144.93118.51132.49137.63127.62124.1108.71122.2132.98122.2109.95133.12134.27129.17126.19116.23117.38100.84120.23103.83
Net Income to Common
144.93118.51132.49137.63127.62124.1108.71122.2132.98122.2109.95133.12134.27129.17126.19116.23117.38100.84120.23103.83
Net Income Growth (YoY)
13.56%-4.51%21.87%12.63%-4.03%1.56%-1.13%-8.21%-0.96%-5.39%-12.87%14.53%14.39%28.09%4.96%11.95%6.59%-4.58%4.83%-9.01%
Shares Outstanding (Basic)
164166165166166169169169169168168169169168168169169170170170
Shares Outstanding (Diluted)
166168168169169172173172172172172173173172171173173175175175
Shares Change (YoY)
-1.68%-1.89%-2.59%-2.03%-2.28%-0.50%0.46%-0.39%-0.04%0.45%0.22%-0.01%-0.08%-1.72%-2.00%-1.14%-1.07%0.48%1.00%1.82%
EPS (Basic)
0.890.720.800.830.770.740.640.720.790.730.650.790.800.770.750.690.690.590.710.61
EPS (Diluted)
0.870.700.780.820.760.720.630.710.770.710.640.770.780.750.730.670.680.580.690.59
EPS Growth (YoY)
14.47%-2.78%23.80%15.49%-1.30%1.41%-1.50%-7.79%-1.28%-5.33%-12.46%14.92%14.71%29.31%5.93%13.56%7.94%-4.92%4.78%-10.61%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21 Sep '21
Free Cash Flow
161.34108.11184.31175.7163.1114.82171.27159.23102.7481.73120.5155.65137.5552.5451.8778.2461.89-15.7748.73109.32
Free Cash Flow Per Share
0.970.641.101.040.970.670.990.930.600.470.700.900.800.310.300.450.36-0.090.280.63
Dividend Per Share
0.2950.2950.2950.2750.2750.2750.2750.2550.2550.2550.2550.2350.2350.2350.2350.2100.2100.2100.2090.188
Dividend Growth (YoY)
7.27%7.27%7.27%7.84%7.84%7.84%7.84%8.51%8.51%8.51%8.51%11.91%11.91%11.91%12.17%11.70%11.70%11.70%11.73%7.43%
Gross Margin
53.67%51.96%51.71%53.23%52.38%52.57%50.90%53.18%54.38%54.08%52.93%52.72%52.07%53.84%49.15%47.85%49.05%51.48%50.88%51.00%
Operating Margin
29.73%25.51%27.47%27.83%27.52%27.26%23.63%27.89%29.07%27.02%22.49%30.01%27.97%29.48%26.94%26.42%27.18%24.14%24.84%25.68%
Profit Margin
24.54%21.94%22.34%25.33%22.32%23.49%19.81%23.54%24.04%24.83%19.40%24.67%23.99%24.39%22.73%21.30%21.40%20.40%22.28%21.33%
Free Cash Flow Margin
27.32%20.01%31.07%32.34%28.52%21.73%31.21%30.67%18.57%16.61%21.27%28.84%24.58%9.92%9.35%14.34%11.28%-3.19%9.03%22.46%
EBITDA
198.61166.38194.63175.1184.52168.72154.33167.55180.65152.51147.6180174.65174.11167.3160.92164.96134.92148.51140
EBITDA Margin
33.63%30.80%32.81%32.23%32.27%31.94%28.13%32.27%32.65%30.99%26.05%33.35%31.21%32.87%30.14%29.49%30.07%27.30%27.52%28.77%
D&A For EBITDA
23.0428.631.6923.927.1424.7124.722.7319.8119.5220.1418.0618.1317.9917.7716.7715.8815.5714.4815.03
EBIT
175.57137.78162.94151.2157.39144.01129.64144.82160.84133127.46161.94156.52156.13149.52144.15149.08119.35134.03124.97
EBIT Margin
29.73%25.51%27.47%27.83%27.52%27.26%23.63%27.89%29.07%27.02%22.49%30.01%27.97%29.48%26.94%26.42%27.18%24.14%24.84%25.68%
Effective Tax Rate
20.13%15.41%18.75%18.30%19.33%18.07%17.94%19.23%19.49%12.92%13.80%18.97%15.88%17.91%18.05%18.42%19.79%17.96%6.96%14.72%
SEC Filings: 10-K · 10-Q