Global-E Online Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,109	962.2	752.76	569.95	409.05	245.27
Revenue Growth	31.40%	27.82%	32.08%	39.33%	66.77%	79.85%
Cost of Revenue	607.28	525.95	413.33	336.34	250.87	153.84
Gross Profit	501.25	436.25	339.43	233.6	158.18	91.43
Selling, General & Admin	210.88	241.29	301.87	260.93	245.64	127.33
Research & Development	131.84	122.76	105.49	97.57	81.21	29.76
Operating Expenses	342.72	364.04	407.36	358.5	326.85	157.09
Operating Income	158.53	72.21	-67.93	-124.9	-168.67	-65.66
Interest Expense	-1.17	-1.17	-11.47	-	-12.02	-2.56
Interest & Investment Income	0.41	-	-	5.26	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-	-5.87
EBT Excluding Unusual Items	157.77	71.03	-79.39	-119.64	-180.69	-74.09
Merger & Restructuring Charges	-0.33	-0.33	-	-	-8.49	-
Gain (Loss) on Sale of Investments	-	-	-	-	-0.07	-0.14
Other Unusual Items	-0.21	-0.21	-	-12.16	-12.16	-
Pretax Income	157.23	70.5	-79.39	-131.8	-201.42	-74.23
Income Tax Expense	3.52	2.23	-3.85	2.01	-6.01	0.71
Net Income	153.71	68.27	-75.55	-133.81	-195.41	-74.93
Net Income to Common	153.71	68.27	-75.55	-133.81	-195.41	-74.93
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	169	170	167	164	158	102
Shares Outstanding (Diluted)	179	176	167	164	158	102
Shares Change	5.92%	5.18%	1.81%	4.23%	55.00%	255.25%
EPS (Basic)	0.91	0.40	-0.45	-0.81	-1.24	-0.74
EPS (Diluted)	0.86	0.39	-0.45	-0.81	-1.24	-0.74
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	290.03	280.68	167.06	106.48	80.98	15.27
Free Cash Flow Per Share	1.62	1.59	1.00	0.65	0.51	0.15
Gross Margin	45.22%	45.34%	45.09%	40.99%	38.67%	37.28%
Operating Margin	14.30%	7.50%	-9.02%	-21.91%	-41.23%	-26.77%
Profit Margin	13.87%	7.09%	-10.04%	-23.48%	-47.77%	-30.55%
Free Cash Flow Margin	26.16%	29.17%	22.19%	18.68%	19.80%	6.22%
EBITDA	199.35	159.18	101.61	47.78	9.79	18.97
EBITDA Margin	17.98%	16.54%	13.50%	8.38%	2.39%	7.74%
D&A For EBITDA	40.83	86.98	169.54	172.67	178.47	84.63
EBIT	158.53	72.21	-67.93	-124.9	-168.67	-65.66
EBIT Margin	14.30%	7.50%	-9.02%	-21.91%	-41.23%	-26.77%
Effective Tax Rate	2.24%	3.16%	-	-	-	-

SEC Filings: 10-K · 10-Q