GameStop Corp. (GME)
NYSE: GME · Real-Time Price · USD
21.20
-0.29 (-1.35%)
At close: Oct 3, 2024, 4:00 PM
21.50
+0.30 (1.42%)
Pre-market: Oct 4, 2024, 9:12 AM EDT
GameStop Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | +20 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 | May '21 May 1, 2021 | Jan '21 Jan 30, 2021 | Oct '20 Oct 31, 2020 | Aug '20 Aug 1, 2020 | May '20 May 2, 2020 | Feb '20 Feb 1, 2020 | Nov '19 Nov 2, 2019 | +20 Quarters |
| Revenue | 4,552 | 4,918 | 5,273 | 5,706 | 5,814 | 5,786 | 5,927 | 5,955 | 6,065 | 6,112 | 6,011 | 5,879 | 5,587 | 5,346 | 5,090 | 5,162 | 5,596 | 5,939 | 6,466 | 7,335 | Upgrade
|
| Revenue Growth (YoY) | -21.70% | -15.01% | -11.04% | -4.18% | -4.14% | -5.34% | -1.39% | 1.29% | 8.55% | 14.34% | 18.09% | 13.89% | -0.15% | -10.00% | -21.28% | -29.63% | -28.55% | -26.19% | -21.96% | -8.85% | Upgrade
|
| Cost of Revenue | 3,358 | 3,666 | 3,979 | 4,331 | 4,429 | 4,425 | 4,555 | 4,704 | 4,787 | 4,796 | 4,663 | 4,461 | 4,211 | 4,038 | 3,830 | 3,754 | 4,023 | 4,219 | 4,557 | 5,275 | Upgrade
|
| Gross Profit | 1,194 | 1,251 | 1,294 | 1,375 | 1,385 | 1,361 | 1,372 | 1,251 | 1,278 | 1,316 | 1,348 | 1,418 | 1,376 | 1,307 | 1,260 | 1,408 | 1,573 | 1,720 | 1,909 | 2,060 | Upgrade
|
| Selling, General & Admin | 1,136 | 1,220 | 1,271 | 1,441 | 1,566 | 1,603 | 1,675 | 1,698 | 1,683 | 1,675 | 1,655 | 1,524 | 1,463 | 1,432 | 1,444 | 1,648 | 1,725 | 1,804 | 1,825 | 1,931 | Upgrade
|
| Operating Expenses | 1,191 | 1,275 | 1,326 | 1,501 | 1,626 | 1,663 | 1,736 | 1,772 | 1,757 | 1,748 | 1,728 | 1,601 | 1,540 | 1,509 | 1,520 | 1,579 | 1,680 | 1,781 | 1,916 | 1,920 | Upgrade
|
| Operating Income | 2.9 | -23.9 | -31.7 | -126.1 | -241.8 | -301.9 | -363.5 | -521.1 | -479.3 | -432 | -380.4 | -182.7 | -164 | -201.7 | -260.8 | -170.4 | -106.6 | -60.6 | -6.8 | 140.7 | Upgrade
|
| Interest Expense | - | - | - | - | - | - | - | -0.9 | -2.1 | -2.9 | -26.9 | -34.2 | -43.1 | -50.1 | -32.1 | -33.4 | -31.4 | -33.1 | -27.2 | -44.7 | Upgrade
|
| Interest & Investment Income | 82.6 | 54.7 | 49.5 | 40.4 | 31.2 | 19.9 | 9.5 | 3.3 | - | - | - | - | - | - | - | 3 | 4.7 | 6.9 | - | 13.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | 0.4 | -0.1 | 7.2 | - | 4.3 | 2.1 | -5.2 | -3.1 | -9.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.6 | 3 | 1.1 | 81.4 | 84.3 | 52.7 | 54.6 | 5.1 | -9.6 | -9.6 | 45.4 | 10.7 | 11.3 | 3.7 | 6.1 | -3.7 | -1.1 | 6.5 | -4.1 | 12.8 | Upgrade
|
| EBT Excluding Unusual Items | 56.9 | 33.8 | 18.9 | -4.3 | -126.3 | -229.3 | -299.4 | -513.6 | -491 | -444.5 | -361.9 | -205.8 | -195.9 | -240.9 | -286.8 | -200.2 | -132.3 | -85.5 | -41.2 | 113 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -28.8 | -43.2 | -76.3 | - | -47.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -363.9 | -363.9 | -777.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | 6.9 | - | 21.1 | 32.4 | 32.4 | 32.4 | 11.3 | - | - | - | Upgrade
|
| Asset Writedown | -14.8 | -4.8 | -4.8 | -0.2 | 33.5 | 31 | -2.7 | -8.6 | -42.3 | -39.8 | -40.4 | -11.3 | -11.3 | -12.2 | -15.5 | -15.2 | -26.5 | -25.6 | -21.7 | -26.3 | Upgrade
|
| Legal Settlements | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Pretax Income | 48.5 | 28 | 13.1 | -5.5 | -93.8 | -198.3 | -302.1 | -522.2 | -533.3 | -484.3 | -395.4 | -217.1 | -186.1 | -220.7 | -269.9 | -211.8 | -190.7 | -551.3 | -426.8 | -738.1 | Upgrade
|
| Income Tax Expense | 6 | 3.1 | 6.4 | 2.7 | 6 | 7.4 | 11 | -13.4 | -13.8 | -11.9 | -14.1 | -63.6 | -119.2 | -104.4 | -55.3 | 58.2 | 143.7 | 85.7 | 37.6 | 19.7 | Upgrade
|
| Earnings From Continuing Operations | 42.5 | 24.9 | 6.7 | -8.2 | -99.8 | -205.7 | -313.1 | -508.8 | -519.5 | -472.4 | -381.3 | -153.5 | -66.9 | -116.3 | -214.6 | -270 | -334.4 | -637 | -464.4 | -757.8 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | -0.1 | -0.7 | -4.8 | -5 | -6.4 | -6.5 | 78.2 | Upgrade
|
| Net Income | 42.5 | 24.9 | 6.7 | -8.2 | -99.8 | -205.7 | -313.1 | -508.8 | -519.5 | -472.4 | -381.3 | -153.3 | -66.7 | -116.4 | -215.3 | -274.8 | -339.4 | -643.4 | -470.9 | -679.6 | Upgrade
|
| Net Income to Common | 42.5 | 24.9 | 6.7 | -8.2 | -99.8 | -205.7 | -313.1 | -508.8 | -519.5 | -472.4 | -381.3 | -153.3 | -66.7 | -116.4 | -215.3 | -274.8 | -339.4 | -643.4 | -470.9 | -679.6 | Upgrade
|
| Shares Outstanding (Basic) | 326 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 300 | 290 | 280 | 269 | 262 | 260 | 260 | 277 | 312 | 350 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 326 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 300 | 290 | 280 | 269 | 262 | 260 | 260 | 277 | 312 | 350 | 387 | Upgrade
|
| Shares Change (YoY) | 6.99% | 0.34% | 0.30% | 0.27% | 0.25% | 1.37% | 4.75% | 8.64% | 12.85% | 14.84% | 11.69% | 7.49% | -2.82% | -16.21% | -25.71% | -32.70% | -31.94% | -23.69% | -14.30% | -5.06% | Upgrade
|
| EPS (Basic) | 0.13 | 0.08 | 0.02 | -0.03 | -0.33 | -0.68 | -1.03 | -1.67 | -1.71 | -1.57 | -1.31 | -0.55 | -0.25 | -0.45 | -0.83 | -1.06 | -1.23 | -2.06 | -1.35 | -1.76 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.08 | 0.02 | -0.03 | -0.33 | -0.68 | -1.03 | -1.67 | -1.71 | -1.57 | -1.31 | -0.55 | -0.25 | -0.45 | -0.83 | -1.06 | -1.23 | -2.06 | -1.35 | -1.76 | Upgrade
|
| Free Cash Flow | -56.8 | -241.5 | -238.6 | 106.7 | 259.9 | 255.2 | 52.3 | -405.9 | -876.4 | -777.5 | -496.3 | -227.3 | -120.8 | 86.1 | 63.7 | 149.5 | 320.9 | 134.7 | -493 | -239.7 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.79 | -0.78 | 0.35 | 0.85 | 0.84 | 0.17 | -1.34 | -2.88 | -2.59 | -1.71 | -0.81 | -0.45 | 0.33 | 0.24 | 0.57 | 1.16 | 0.43 | -1.41 | -0.62 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.095 | 0.190 | Upgrade
|
| Dividend Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -75.00% | -50.00% | Upgrade
|
| Gross Margin | 26.24% | 25.45% | 24.54% | 24.10% | 23.82% | 23.52% | 23.15% | 21.00% | 21.06% | 21.53% | 22.42% | 24.12% | 24.63% | 24.45% | 24.75% | 27.28% | 28.11% | 28.96% | 29.52% | 28.09% | Upgrade
|
| Operating Margin | 0.06% | -0.49% | -0.60% | -2.21% | -4.16% | -5.22% | -6.13% | -8.75% | -7.90% | -7.07% | -6.33% | -3.11% | -2.94% | -3.77% | -5.12% | -3.30% | -1.91% | -1.02% | -0.11% | 1.92% | Upgrade
|
| Profit Margin | 0.93% | 0.51% | 0.13% | -0.14% | -1.72% | -3.56% | -5.28% | -8.54% | -8.57% | -7.73% | -6.34% | -2.61% | -1.19% | -2.18% | -4.23% | -5.32% | -6.07% | -10.83% | -7.28% | -9.27% | Upgrade
|
| Free Cash Flow Margin | -1.25% | -4.91% | -4.53% | 1.87% | 4.47% | 4.41% | 0.88% | -6.82% | -14.45% | -12.72% | -8.26% | -3.87% | -2.16% | 1.61% | 1.25% | 2.90% | 5.73% | 2.27% | -7.62% | -3.27% | Upgrade
|
| EBITDA | 47.2 | 35.4 | 24.5 | -74.3 | -186.2 | -243.6 | -301.8 | -449.6 | -406 | -356.4 | -303.2 | -109.9 | -88.7 | -123.8 | -180.1 | -83.2 | -14.9 | 33.8 | 89.4 | 220.2 | Upgrade
|
| EBITDA Margin | 1.04% | 0.72% | 0.46% | -1.30% | -3.20% | -4.21% | -5.09% | -7.55% | -6.69% | -5.83% | -5.04% | -1.87% | -1.59% | -2.32% | -3.54% | -1.61% | -0.27% | 0.57% | 1.38% | 3.00% | Upgrade
|
| D&A For EBITDA | 44.3 | 59.3 | 56.2 | 51.8 | 55.6 | 58.3 | 61.7 | 71.5 | 73.3 | 75.6 | 77.2 | 72.8 | 75.3 | 77.9 | 80.7 | 87.2 | 91.7 | 94.4 | 96.2 | 79.5 | Upgrade
|
| EBIT | 2.9 | -23.9 | -31.7 | -126.1 | -241.8 | -301.9 | -363.5 | -521.1 | -479.3 | -432 | -380.4 | -182.7 | -164 | -201.7 | -260.8 | -170.4 | -106.6 | -60.6 | -6.8 | 140.7 | Upgrade
|
| EBIT Margin | 0.06% | -0.49% | -0.60% | -2.21% | -4.16% | -5.22% | -6.13% | -8.75% | -7.90% | -7.07% | -6.33% | -3.11% | -2.94% | -3.77% | -5.12% | -3.30% | -1.91% | -1.02% | -0.11% | 1.92% | Upgrade
|
| Effective Tax Rate | 12.37% | 11.07% | 48.85% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 39.3 | - | - | - | 75 | - | - | - | 93.6 | - | - | - | 58.4 | - | - | - | 66.7 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.