GameStop Corp. (GME)
NYSE: GME · Real-Time Price · USD
18.66
+0.09 (0.48%)
At close: Aug 14, 2026, 4:00 PM EDT
18.68
+0.02 (0.11%)
After-hours: Aug 14, 2026, 7:59 PM EDT
GameStop Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 |
| 835.3 | 1,104 | 821 | 972.2 | 732.4 | 1,283 | 860.3 | 798.3 | 881.8 | 1,794 | 1,078 | 1,164 | 1,237 | 2,226 | 1,186 | 1,136 | 1,378 | 2,254 | 1,297 | 1,183 | |
Revenue Growth (YoY) | 14.05% | -13.90% | -4.57% | 21.78% | -16.94% | -28.49% | -20.22% | -31.41% | -28.72% | -19.44% | -9.11% | 2.45% | -10.25% | -1.22% | -8.50% | -4.00% | 7.96% | 6.21% | 29.05% | 25.63% |
Cost of Revenue | 495 | 717.5 | 547.6 | 689.1 | 479.6 | 919.2 | 603.1 | 549.5 | 637.3 | 1,374 | 796.5 | 857.9 | 949.8 | 1,727 | 894.8 | 853.8 | 1,080 | 1,876 | 978 | 862.5 |
Gross Profit | 340.3 | 386.8 | 273.4 | 283.1 | 252.8 | 363.4 | 257.2 | 248.8 | 244.5 | 419.2 | 281.8 | 305.9 | 287.3 | 499.8 | 291.6 | 282.2 | 298.5 | 378.2 | 318.6 | 320.9 |
Selling, General & Admin | 201.6 | 223.6 | 221.4 | 218.8 | 228.1 | 245 | 282 | 270.8 | 295.1 | 263 | 310.8 | 336.8 | 360 | 433 | 401.8 | 387.5 | 418.5 | 455.7 | 421.5 | 378.9 |
Operating Expenses | 201.6 | 243 | 221.4 | 218.8 | 228.1 | 283.4 | 282 | 270.8 | 295.1 | 318.3 | 310.8 | 336.8 | 360 | 493.3 | 401.8 | 387.5 | 418.5 | 529.3 | 421.5 | 378.9 |
Operating Income | 138.7 | 143.8 | 52 | 64.3 | 24.7 | 80 | -24.8 | -22 | -50.6 | 100.9 | -29 | -30.9 | -72.7 | 6.5 | -110.2 | -105.3 | -120 | -151.1 | -102.9 | -58 |
Interest Expense | - | - | -42.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.7 | -0.9 | -0.8 | -0.5 |
Interest & Investment Income | 83.7 | 86 | 91.2 | 79.6 | 56.9 | 54.8 | 54.2 | 39.5 | 14.9 | 15.3 | 12.9 | 11.6 | 9.7 | 6.2 | 3.7 | 0.3 | - | - | - | - |
Other Non Operating Income (Expenses) | 279.4 | -143.1 | -6.2 | 28.6 | 2.2 | 0.9 | - | - | - | -40.4 | 11.8 | 16.4 | 12.4 | 39.9 | 13.9 | - | - | -9.6 | - | - |
EBT Excluding Unusual Items | 501.8 | 86.7 | 94.8 | 172.5 | 83.8 | 135.7 | 29.4 | 17.5 | -35.7 | 75.8 | -4.3 | -2.9 | -50.6 | 52.6 | -92.6 | -105 | -120.7 | -161.6 | -103.7 | -58.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | -0.1 | - | - | - | - | - | - | - | - |
Asset Writedown | 4.6 | -9.7 | -10.7 | 2.1 | -35.5 | -1.1 | -8.6 | - | - | -4.8 | - | - | - | -0.2 | - | -2.5 | -33.7 | -6.1 | - | - |
Pretax Income | 506.4 | 77 | 84.1 | 174.6 | 48.3 | 134.6 | 20.8 | 17.5 | -35.7 | 71 | -4.3 | -3 | -50.6 | 52.4 | -92.6 | -107.5 | -154.4 | -167.7 | -103.7 | -58.5 |
Income Tax Expense | 116.8 | -50.9 | 7 | 6 | 3.5 | 3.3 | 3.4 | 2.7 | -3.4 | 7.9 | -1.2 | -0.2 | -0.1 | 4.2 | 2.1 | 1.2 | 3.5 | -20.2 | 1.7 | 3.1 |
Earnings From Continuing Operations | 389.6 | 127.9 | 77.1 | 168.6 | 44.8 | 131.3 | 17.4 | 14.8 | -32.3 | 63.1 | -3.1 | -2.8 | -50.5 | 48.2 | -94.7 | -108.7 | -157.9 | -147.5 | -105.4 | -61.6 |
Net Income | 389.6 | 127.9 | 77.1 | 168.6 | 44.8 | 131.3 | 17.4 | 14.8 | -32.3 | 63.1 | -3.1 | -2.8 | -50.5 | 48.2 | -94.7 | -108.7 | -157.9 | -147.5 | -105.4 | -61.6 |
Net Income to Common | 389.6 | 127.9 | 77.1 | 168.6 | 44.8 | 131.3 | 17.4 | 14.8 | -32.3 | 63.1 | -3.1 | -2.8 | -50.5 | 48.2 | -94.7 | -108.7 | -157.9 | -147.5 | -105.4 | -61.6 |
Net Income Growth (YoY) | 769.64% | -2.59% | 343.10% | 1039.19% | - | 108.08% | - | - | - | 30.91% | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 448 | 448 | 448 | 447 | 447 | 447 | 437 | 386 | 306 | 306 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 304 | 290 |
Shares Outstanding (Diluted) | 592 | 592 | 592 | 547 | 498 | 448 | 438 | 387 | 306 | 306 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 290 |
Shares Change (YoY) | 18.96% | 32.23% | 35.12% | 41.14% | 62.77% | 46.45% | 43.43% | 27.03% | 0.46% | 0.39% | 0.36% | 0.20% | 0.30% | 0.30% | 0.20% | 4.75% | 15.00% | 11.95% | 16.41% | 11.69% |
EPS (Basic) | 0.87 | 0.29 | 0.17 | 0.38 | 0.10 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 |
EPS (Diluted) | 0.66 | 0.22 | 0.13 | 0.31 | 0.09 | 0.29 | 0.04 | 0.04 | -0.11 | 0.20 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 |
EPS Growth (YoY) | 633.33% | -25.26% | 226.80% | 709.36% | - | 45.84% | - | - | - | 25.94% | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow | 332.9 | 187.4 | 107 | 113.3 | 189.6 | 158.8 | 20 | 65.5 | -114.7 | -18.7 | 11.1 | -119.2 | -111.8 | 326.6 | 164.3 | -123.9 | -314.7 | -131.6 | -306.2 | -25 |
Free Cash Flow Per Share | 0.56 | 0.32 | 0.18 | 0.21 | 0.38 | 0.35 | 0.05 | 0.17 | -0.38 | -0.06 | 0.04 | -0.39 | -0.37 | 1.07 | 0.54 | -0.41 | -1.04 | -0.43 | -1.01 | -0.09 |
Gross Margin | 40.74% | 35.03% | 33.30% | 29.12% | 34.52% | 28.33% | 29.90% | 31.17% | 27.73% | 23.37% | 26.13% | 26.28% | 23.22% | 22.45% | 24.58% | 24.84% | 21.66% | 16.78% | 24.57% | 27.12% |
Operating Margin | 16.61% | 13.02% | 6.33% | 6.61% | 3.37% | 6.24% | -2.88% | -2.76% | -5.74% | 5.63% | -2.69% | -2.66% | -5.88% | 0.29% | -9.29% | -9.27% | -8.71% | -6.70% | -7.94% | -4.90% |
Profit Margin | 46.64% | 11.58% | 9.39% | 17.34% | 6.12% | 10.24% | 2.02% | 1.85% | -3.66% | 3.52% | -0.29% | -0.24% | -4.08% | 2.17% | -7.98% | -9.57% | -11.46% | -6.54% | -8.13% | -5.21% |
Free Cash Flow Margin | 39.85% | 16.97% | 13.03% | 11.65% | 25.89% | 12.38% | 2.33% | 8.21% | -13.01% | -1.04% | 1.03% | -10.24% | -9.04% | 14.67% | 13.85% | -10.91% | -22.83% | -5.84% | -23.62% | -2.11% |
EBITDA | 143.2 | 147.45 | 56.6 | 69 | 30.3 | 86 | -16.3 | -14.4 | -33.8 | 119.5 | -17.7 | -18.3 | -59 | 20.7 | -95.1 | -90 | -102.9 | -127.1 | -86 | -40.4 |
EBITDA Margin | 17.14% | 13.35% | 6.89% | 7.10% | 4.14% | 6.71% | -1.90% | -1.80% | -3.83% | 6.66% | -1.64% | -1.57% | -4.77% | 0.93% | -8.02% | -7.92% | -7.46% | -5.64% | -6.63% | -3.41% |
D&A For EBITDA | 4.5 | 3.65 | 4.6 | 4.7 | 5.6 | 6 | 8.5 | 7.6 | 16.8 | 18.6 | 11.3 | 12.6 | 13.7 | 14.2 | 15.1 | 15.3 | 17.1 | 24 | 16.9 | 17.6 |
EBIT | 138.7 | 143.8 | 52 | 64.3 | 24.7 | 80 | -24.8 | -22 | -50.6 | 100.9 | -29 | -30.9 | -72.7 | 6.5 | -110.2 | -105.3 | -120 | -151.1 | -102.9 | -58 |
EBIT Margin | 16.61% | 13.02% | 6.33% | 6.61% | 3.37% | 6.24% | -2.88% | -2.76% | -5.74% | 5.63% | -2.69% | -2.66% | -5.88% | 0.29% | -9.29% | -9.27% | -8.71% | -6.70% | -7.94% | -4.90% |
Effective Tax Rate | 23.06% | - | 8.32% | 3.44% | 7.25% | 2.45% | 16.35% | 15.43% | - | 11.13% | - | - | - | 8.02% | - | - | - | - | - | - |