Gogo Inc. (GOGO)
NASDAQ: GOGO · Real-Time Price · USD
3.620
-0.265 (-6.82%)
At close: Nov 9, 2026, 4:00 PM EST
3.700
+0.080 (2.21%)
After-hours: Nov 9, 2026, 7:57 PM EST
Gogo Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 892.93 | 910.49 | 444.71 | 397.58 | 404.07 | 335.72 | |
Revenue Growth | 9.20% | 104.74% | 11.86% | -1.61% | 20.36% | 24.47% |
Cost of Revenue | 533.14 | 507.4 | 166.6 | 132.95 | 135.9 | 102.2 |
Gross Profit | 359.79 | 403.09 | 278.11 | 264.63 | 268.17 | 233.52 |
Selling, General & Admin | 155.3 | 158.13 | 109.62 | 87.08 | 83.67 | 72.54 |
Research & Development | 40.16 | 56.14 | 44.77 | 36.68 | 29.59 | 24.87 |
Operating Expenses | 259.87 | 274.56 | 173.36 | 140.46 | 125.84 | 112.9 |
Operating Income | 99.92 | 128.53 | 104.75 | 124.17 | 142.33 | 120.63 |
Interest Expense | -70.05 | -68.22 | -38.43 | -33.06 | -38.87 | -67.47 |
Interest & Investment Income | 4.17 | 4.68 | 8.34 | 7.4 | 2.39 | 0.19 |
Other Non Operating Income (Expenses) | 0.31 | 1.62 | -2.25 | 1.32 | -0.12 | -0.03 |
EBT Excluding Unusual Items | 34.34 | 66.61 | 72.4 | 99.83 | 105.72 | 53.32 |
Merger & Restructuring Charges | -7.24 | -14.45 | -53.48 | - | - | - |
Gain (Loss) on Sale of Investments | -2.89 | -3.55 | -0.79 | - | - | - |
Legal Settlements | -10 | -10 | - | - | - | - |
Other Unusual Items | -1.65 | -11.8 | - | -2.22 | - | -83.96 |
Pretax Income | 12.57 | 26.81 | 18.13 | 97.6 | 105.72 | -30.64 |
Income Tax Expense | 14.69 | 13.89 | 4.39 | -48.08 | 13.66 | -187.23 |
Earnings From Continuing Operations | -2.12 | 12.92 | 13.75 | 145.68 | 92.06 | 156.59 |
Earnings From Discontinued Operations | - | - | - | - | - | -3.85 |
Net Income | -2.12 | 12.92 | 13.75 | 145.68 | 92.06 | 152.74 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.17 | 1.48 |
Net Income to Common | -2.12 | 12.92 | 13.75 | 145.68 | 91.89 | 151.25 |
Net Income Growth | - | -5.99% | -90.56% | 58.54% | -39.25% | - |
Shares Outstanding (Basic) | 136 | 134 | 129 | 130 | 123 | 103 |
Shares Outstanding (Diluted) | 136 | 137 | 131 | 133 | 134 | 127 |
Shares Change | 2.72% | 3.91% | -1.37% | -0.48% | 5.28% | 54.63% |
EPS (Basic) | -0.02 | 0.10 | 0.11 | 1.12 | 0.75 | 1.46 |
EPS (Diluted) | -0.02 | 0.09 | 0.10 | 1.09 | 0.71 | 1.25 |
EPS Growth | - | -10.00% | -90.83% | 54.21% | -43.27% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12.89 | 65.11 | 27.92 | 62.7 | 59.49 | 61.22 |
Free Cash Flow Per Share | -0.10 | 0.48 | 0.21 | 0.47 | 0.44 | 0.48 |
Gross Margin | 40.29% | 44.27% | 62.54% | 66.56% | 66.37% | 69.56% |
Operating Margin | 11.19% | 14.12% | 23.55% | 31.23% | 35.22% | 35.93% |
Profit Margin | -0.24% | 1.42% | 3.09% | 36.64% | 22.74% | 45.05% |
Free Cash Flow Margin | -1.44% | 7.15% | 6.28% | 15.77% | 14.72% | 18.24% |
EBITDA | 164.33 | 188.81 | 123.72 | 140.87 | 154.91 | 136.11 |
EBITDA Margin | 18.40% | 20.74% | 27.82% | 35.43% | 38.34% | 40.54% |
D&A For EBITDA | 64.41 | 60.28 | 18.97 | 16.7 | 12.58 | 15.48 |
EBIT | 99.92 | 128.53 | 104.75 | 124.17 | 142.33 | 120.63 |
EBIT Margin | 11.19% | 14.12% | 23.55% | 31.23% | 35.22% | 35.93% |
Effective Tax Rate | 116.87% | 51.80% | 24.20% | - | 12.92% | - |
Revenue as Reported | 892.93 | 910.49 | 444.71 | 397.58 | 404.07 | 335.72 |