Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
4.900
+0.115 (2.40%)
At close: Feb 21, 2025, 4:00 PM
4.850
-0.050 (-1.02%)
After-hours: Feb 21, 2025, 7:59 PM EST
Grab Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,797 | 2,359 | 1,433 | 675 | 469 | Upgrade
|
| Revenue Growth (YoY) | 18.57% | 64.62% | 112.30% | 43.92% | - | Upgrade
|
| Cost of Revenue | 1,623 | 1,499 | 1,356 | 1,070 | 963 | Upgrade
|
| Gross Profit | 1,174 | 860 | 77 | -395 | -494 | Upgrade
|
| Selling, General & Admin | 836 | 843 | 924 | 785 | 477 | Upgrade
|
| Research & Development | 410 | 421 | 465 | 356 | 257 | Upgrade
|
| Other Operating Expenses | 82 | 71 | 60 | 19 | 51 | Upgrade
|
| Operating Expenses | 1,328 | 1,335 | 1,449 | 1,160 | 785 | Upgrade
|
| Operating Income | -154 | -475 | -1,372 | -1,555 | -1,279 | Upgrade
|
| Interest Expense | -106 | 98 | -58 | -1,675 | -1,433 | Upgrade
|
| Interest & Investment Income | 187 | - | - | - | 42 | Upgrade
|
| Earnings From Equity Investments | -8 | -7 | -8 | -8 | -8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | -1 | 2 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -39 | -294 | -316 | -42 | Upgrade
|
| EBT Excluding Unusual Items | -81 | -422 | -1,733 | -3,552 | -2,709 | Upgrade
|
| Merger & Restructuring Charges | -14 | -56 | -8 | -1 | - | Upgrade
|
| Impairment of Goodwill | - | - | -3 | -8 | -28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 11 | 3 | 1 | -9 | Upgrade
|
| Other Unusual Items | - | 1 | 7 | 8 | 18 | Upgrade
|
| Pretax Income | -95 | -466 | -1,734 | -3,552 | -2,743 | Upgrade
|
| Income Tax Expense | 63 | 19 | 6 | 3 | 2 | Upgrade
|
| Earnings From Continuing Operations | -158 | -485 | -1,740 | -3,555 | -2,745 | Upgrade
|
| Minority Interest in Earnings | 53 | 51 | 57 | 106 | 137 | Upgrade
|
| Net Income | -105 | -434 | -1,683 | -3,449 | -2,608 | Upgrade
|
| Net Income to Common | -105 | -434 | -1,683 | -3,449 | -2,608 | Upgrade
|
| Shares Outstanding (Basic) | 3,995 | 3,895 | 3,814 | 540 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 3,995 | 3,895 | 3,814 | 540 | 181 | Upgrade
|
| Shares Change (YoY) | 2.58% | 2.10% | 606.46% | 198.00% | 17.56% | Upgrade
|
| EPS (Basic) | -0.03 | -0.11 | -0.44 | -6.39 | -14.39 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.11 | -0.44 | -6.39 | -14.39 | Upgrade
|
| Free Cash Flow | 775 | 15 | -856 | -1,027 | -665 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.00 | -0.22 | -1.90 | -3.67 | Upgrade
|
| Gross Margin | 41.97% | 36.46% | 5.37% | -58.52% | -105.33% | Upgrade
|
| Operating Margin | -5.51% | -20.14% | -95.74% | -230.37% | -272.71% | Upgrade
|
| Profit Margin | -3.75% | -18.40% | -117.45% | -510.96% | -556.08% | Upgrade
|
| Free Cash Flow Margin | 27.71% | 0.64% | -59.73% | -152.15% | -141.79% | Upgrade
|
| EBITDA | -7 | -330 | -1,222 | -1,210 | -892 | Upgrade
|
| EBITDA Margin | -0.25% | -13.99% | -85.28% | -179.26% | -190.19% | Upgrade
|
| D&A For EBITDA | 147 | 145 | 150 | 345 | 387 | Upgrade
|
| EBIT | -154 | -475 | -1,372 | -1,555 | -1,279 | Upgrade
|
| EBIT Margin | -5.51% | -20.14% | -95.74% | -230.37% | -272.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.