Grab Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,664	20,447	19,212	13,257	12,435	26,680
Market Cap Growth	-19.83%	6.43%	44.92%	6.61%	-53.39%	944.98%
Enterprise Value	10,396	15,725	13,899	9,026	8,768	20,910
Last Close Price	3.82	4.99	4.72	3.37	3.22	7.13
PE Ratio	63.67	83.17	-157.33	-30.64	-7.32	-1.12
Forward PE	40.78	61.61	157.33	-	-	-
PS Ratio	4.65	6.07	6.87	5.62	8.68	39.53
PB Ratio	2.33	3.04	3.00	2.06	1.88	3.45
P/TBV Ratio	2.42	3.12	2.95	2.04	1.86	0.51
P/FCF Ratio	-	-1135.96	24.79	883.78	-14.53	-25.98
P/OCF Ratio	198.28	258.83	22.55	154.15	-15.58	-27.97
EV/Sales Ratio	3.08	4.67	4.97	3.83	6.12	30.98
EV/EBITDA Ratio	40.45	64.98	-661.85	-24.13	-7.17	-17.28
EV/EBIT Ratio	129.95	241.93	-82.73	-17.39	-6.39	-13.45
EV/FCF Ratio	-	-873.62	17.93	601.71	-10.24	-20.36
Debt / Equity Ratio	0.30	0.30	0.06	0.12	0.21	0.27
Debt / EBITDA Ratio	8.52	8.48	-17.33	-2.12	-1.12	-1.80
Debt / FCF Ratio	-108.05	-114.06	0.47	52.87	-1.59	-2.12
Net Debt / Equity Ratio	-0.71	-0.71	-0.82	-0.66	-0.56	-0.78
Net Debt / EBITDA Ratio	-19.71	-19.63	250.71	11.36	3.04	5.01
Net Debt / FCF Ratio	250.05	263.94	-6.79	-283.33	4.35	5.90
Asset Turnover	0.32	0.32	0.31	0.26	0.14	0.08
Inventory Turnover	26.22	26.22	30.06	30.91	52.15	305.71
Quick Ratio	1.69	1.69	2.42	3.73	4.98	8.27
Current Ratio	1.75	1.75	2.53	3.90	5.19	8.46
Return on Equity (ROE)	3.05%	3.05%	-2.47%	-7.39%	-23.71%	-412.17%
Return on Assets (ROA)	0.45%	0.45%	-3.09%	-6.01%	-13.54%	-18.73%
Return on Invested Capital (ROIC)	1.50%	1.51%	-10.50%	-18.07%	-52.42%	-91.20%
Return on Capital Employed (ROCE)	0.92%	0.92%	-2.40%	-6.75%	-15.07%	-21.07%
Earnings Yield	1.71%	1.20%	-0.64%	-3.26%	-13.66%	-89.62%
FCF Yield	-0.11%	-0.09%	4.03%	0.11%	-6.88%	-3.85%
Buyback Yield / Dilution	-5.28%	-5.28%	-2.58%	-2.10%	-585.64%	-207.05%
Total Shareholder Return	-5.28%	-5.28%	-2.58%	-2.10%	-585.64%	-207.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q