Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
3.510
-0.050 (-1.40%)
May 22, 2026, 4:00 PM EDT - Market closed

Grab Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
370269-95-466-1,734-3,552
Depreciation & Amortization
190177147145150345
Stock-Based Compensation
238241279304412357
Other Adjustments
-144-881694232,045
Change in Receivables
-770-701-373-195-160-181
Changes in Inventories
-6-9-9-16-1
Changes in Accounts Payable
6140120-7128137
Changes in Other Operating Activities
5150767297-23-102
Operating Cash Flow
-537985286-798-954
Operating Cash Flow Growth
--90.73%890.70%---
Capital Expenditures
-92-97-77-71-58-73
Sale of Property, Plant & Equipment
141626281225
Purchases of Intangible Assets
-20-26-36-21-16-12
Payments for Business Acquisitions
-55-100-23--168-
Proceeds from Business Divestments
11----
Other Investing Activities
-402-576-1211,935-832-2,697
Investing Cash Flow
-554-782-2311,871-1,062-2,757
Long-Term Debt Issued
1661,6931201161091,980
Long-Term Debt Repaid
-216-260-635-765-1,019-176
Net Long-Term Debt Issued (Repaid)
-501,433-515-649-9101,804
Issuance of Common Stock
1424251684,471
Repurchase of Common Stock
-400-274-226---
Net Common Stock Issued (Repurchased)
-386-250-2011684,471
Issuance of Preferred Stock
-----463
Net Preferred Stock Issued (Repurchased)
-----463
Other Financing Activities
-72-88-55-137-220-172
Financing Cash Flow
-5081,095-771-770-1,1226,566
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-1077-24-1-57-37
Net Cash Flow
-922392-1501,187-2,9822,855
Free Cash Flow
-145-1877515-856-1,027
Free Cash Flow Growth
--5066.67%---
FCF Margin
-4.08%-0.53%27.71%0.64%-59.73%-152.15%
Free Cash Flow Per Share
-0.03-0.000.190.00-0.22-1.90
Levered Free Cash Flow
4181,894275-771-2,447-1,445
Unlevered Free Cash Flow
248.49309.33668.59-177.16-1,175-1,250
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q