Grab Holdings Limited (GRAB)

NASDAQ: GRAB · Real-Time Price · USD

3.310

+0.010 (0.30%)

At close: Jul 24, 2026, 4:00 PM EDT

3.330

+0.020 (0.60%)

After-hours: Jul 24, 2026, 7:59 PM EDT

Grab Holdings Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,553	3,370	2,797	2,359	1,433	675
Revenue Growth	21.80%	20.49%	18.57%	64.62%	112.30%	43.92%
Gross Profit	1,547	1,456	1,174	860	77	-395
Operating Income	108	65	-168	-519	-1,373	-1,555
Net Income	310	200	-158	-485	-1,740	-3,555
Earnings Per Share	0.01	0.06	-0.03	-0.11	-0.44	-6.39
EPS Growth	-50.00%	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Deliveries	1,895	1,800	1,493	1,310	724
Mobility	1,274	1,219	1,047	871	643
Financial Services	380	347	253	177	64
Other Service	4	4	4	1	2
Revenue (Total)	3,553	3,370	2,797	2,359	1,433

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	6,256	6,804	5,629	5,043	5,086	8,231
Total Debt	1,948	2,053	364	793	1,365	2,175
Net Cash (Debt)	4,308	4,751	5,265	4,250	3,721	6,056
Net Cash Growth	-21.62%	-9.76%	23.88%	14.22%	-38.56%	88.08%
Net Cash Per Share	1.00	1.13	1.32	1.09	0.98	11.22

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-53	79	852	86	-798	-954
Capital Expenditures	-92	-97	-77	-71	-58	-73
Free Cash Flow	-145	-18	775	15	-856	-1,027
Free Cash Flow Growth	-	-	5066.67%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	43.54%	43.20%	41.97%	36.46%	5.37%	-58.52%
Operating Margin	3.04%	1.93%	-6.01%	-22.00%	-95.81%	-230.37%
Pretax Margin	10.41%	7.98%	-3.40%	-19.75%	-121.00%	-526.22%
Profit Margin	8.73%	5.93%	-5.65%	-20.56%	-121.42%	-526.67%
FCF Margin	-4.08%	-0.53%	27.71%	0.64%	-59.73%	-152.15%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	85.10	83.17	-	-	-	-
Forward PE	35.29	61.61	157.33	-	-	-
P/FCF Ratio	-	-	24.79	883.78	-	-
PS Ratio	3.81	6.07	6.87	5.62	8.68	39.53