Grab Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	2,359	1,433	675	469	-845
Revenue Growth (YoY)	64.62%	112.30%	43.92%	-	-
Cost of Revenue	1,499	1,356	1,070	963	1,320
Gross Profit	860	77	-395	-494	-2,165
Selling, General & Admin	843	924	1,138	477	542
Research & Development	421	465	356	257	231
Other Operating Expenses	43	3	0	7	16
Operating Expenses	1,307	1,392	1,494	741	789
Operating Income	-447	-1,315	-1,889	-1,235	-2,954
Interest Expense / Income	-60	353	1,989	1,437	971
Other Expense / Income	28	9	-432	-66	-185
Pretax Income	-415	-1,677	-3,446	-2,606	-3,740
Income Tax	19	6	3	2	7
Net Income	-434	-1,683	-3,449	-2,608	-3,747
Shares Outstanding (Basic)	3,895	3,814	540	62	-
Shares Outstanding (Diluted)	3,895	3,814	540	62	-
Shares Change	2.10%	606.46%	769.25%	-	-
EPS (Basic)	-0.11	-0.44	-6.39	-14.39	-24.31
EPS (Diluted)	-0.11	-0.44	-6.39	-14.39	-24.31
Free Cash Flow	88	-818	-999	-595	-2,196
Free Cash Flow Per Share	0.02	-0.21	-1.85	-9.58	-
Gross Margin	36.46%	5.37%	-58.52%	-105.33%	-
Operating Margin	-18.95%	-91.77%	-279.85%	-263.33%	-
Profit Margin	-18.40%	-117.45%	-510.96%	-556.08%	-
Free Cash Flow Margin	3.73%	-57.08%	-148.00%	-126.87%	-
EBITDA	-330	-1,174	-1,112	-782	-2,122
EBITDA Margin	-13.99%	-81.93%	-164.74%	-166.74%	-
Depreciation & Amortization	145	150	345	387	647
EBIT	-475	-1,324	-1,457	-1,169	-2,769
EBIT Margin	-20.14%	-92.39%	-215.85%	-249.25%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).