Grab Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,553	3,370	2,797	2,359	1,433	675
Revenue Growth (YoY)	21.80%	20.49%	18.57%	64.62%	112.30%	43.92%
Cost of Revenue	2,006	1,914	1,623	1,499	1,356	1,070
Gross Profit	1,547	1,456	1,174	860	77	-395
Selling, General & Admin	849	826	836	843	924	785
Research & Development	427	428	410	421	465	356
Other Operating Expenses	163	137	96	115	61	19
Total Operating Expenses	1,439	1,391	1,342	1,379	1,450	1,160
Operating Income	108	65	-168	-519	-1,373	-1,555
Interest Income	207	241	179	191	99	20
Interest Expense	-97	-71	-106	-99	-166	-1,701
Other Non-Operating Income (Expense)	152	34	-	-39	-294	-316
Total Non-Operating Income (Expense)	262	204	73	53	-361	-1,997
Pretax Income	370	269	-95	-466	-1,734	-3,552
Provision for Income Taxes	60	69	63	19	6	3
Net Income	310	200	-158	-485	-1,740	-3,555
Net Income to Common	310	200	-158	-485	-1,740	-3,555
Shares Outstanding (Basic)	4,095	4,092	3,995	3,895	3,814	540
Shares Outstanding (Diluted)	4,318	4,206	3,995	3,895	3,814	540
Shares Change (YoY)	3.67%	5.28%	2.58%	2.10%	606.46%	198.00%
EPS (Basic)	0.09	0.07	-0.03	-0.11	-0.44	-6.39
EPS (Diluted)	0.01	0.06	-0.03	-0.11	-0.44	-6.39
EPS Growth	-50.00%	-	-	-	-	-
Shares Outstanding	4,090	4,098	4,070	3,934	3,862	3,742
Free Cash Flow	-145	-18	775	15	-856	-1,027
Free Cash Flow Growth	-	-	5066.67%	-	-	-
Free Cash Flow Per Share	-0.03	-0.00	0.19	0.00	-0.22	-1.90
Gross Margin	43.54%	43.20%	41.97%	36.46%	5.37%	-58.52%
Operating Margin	3.04%	1.93%	-6.01%	-22.00%	-95.81%	-230.37%
Profit Margin	8.73%	5.93%	-5.65%	-20.56%	-121.42%	-526.67%
FCF Margin	-4.08%	-0.53%	27.71%	0.64%	-59.73%	-152.15%
EBITDA	298	242	-21	-374	-1,223	-1,210
EBITDA Margin	8.39%	7.18%	-0.75%	-15.85%	-85.35%	-179.26%
EBIT	108	65	-168	-519	-1,373	-1,555
EBIT Margin	3.04%	1.93%	-6.01%	-22.00%	-95.81%	-230.37%
Effective Tax Rate	16.22%	25.65%	-66.32%	-4.08%	-0.35%	-0.08%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q