| Net Income | 23 | -105 | -434 | -1,683 | -3,449 | -2,608 | |
| Depreciation & Amortization | 147 | 147 | 145 | 150 | 345 | 387 | |
| Loss (Gain) From Sale of Assets | -10 | -10 | -11 | -5 | -1 | 9 | |
| Asset Writedown & Restructuring Costs | - | - | - | 6 | 15 | 43 | |
| Loss (Gain) From Sale of Investments | 116 | 95 | 111 | 352 | -20 | 63 | |
| Loss (Gain) on Equity Investments | 3 | 8 | 7 | 8 | 8 | 8 | |
| Stock-Based Compensation | 265 | 279 | 304 | 412 | 357 | 54 | |
| Other Operating Activities | -201 | -125 | -175 | -15 | 1,935 | 1,326 | |
| Change in Accounts Receivable | -145 | -97 | -11 | -50 | -94 | 31 | |
| Change in Inventory | -12 | -9 | -1 | 6 | -1 | 2 | |
| Change in Accounts Payable | 137 | 120 | -7 | 128 | 137 | 42 | |
| Change in Other Net Operating Assets | 613 | 549 | 158 | -107 | -186 | - | |
| Operating Cash Flow | 936 | 852 | 86 | -798 | -954 | -643 | |
| Operating Cash Flow Growth | 301.72% | 890.70% | - | - | - | - | |
| Capital Expenditures | -82 | -77 | -71 | -58 | -73 | -22 | |
| Sale of Property, Plant & Equipment | 26 | 26 | 28 | 12 | 25 | 63 | |
| Cash Acquisitions | -68 | -23 | - | -168 | - | -3 | |
| Sale (Purchase) of Intangibles | -43 | -36 | -21 | -16 | -12 | -18 | |
| Investment in Securities | -208 | -405 | 1,752 | -789 | -2,725 | -359 | |
| Other Investing Activities | 190 | 191 | 183 | 55 | 28 | 51 | |
| Investing Cash Flow | -92 | -231 | 1,871 | -1,062 | -2,757 | -288 | |
| Long-Term Debt Issued | - | 120 | 116 | 109 | 1,980 | 8 | |
| Long-Term Debt Repaid | - | -681 | -804 | -1,054 | -200 | -136 | |
| Net Debt Issued (Repaid) | -84 | -561 | -688 | -945 | 1,780 | -128 | |
| Issuance of Common Stock | 27 | 25 | 16 | 8 | 4,471 | 5 | |
| Repurchase of Common Stock | -129 | -226 | - | - | - | - | |
| Other Financing Activities | 25 | -9 | -98 | -185 | -148 | 312 | |
| Financing Cash Flow | -161 | -771 | -770 | -1,122 | 6,566 | 1,578 | |
| Foreign Exchange Rate Adjustments | 32 | -24 | -1 | -57 | -37 | 15 | |
| Net Cash Flow | 715 | -174 | 1,186 | -3,039 | 2,818 | 662 | |
| Free Cash Flow | 854 | 775 | 15 | -856 | -1,027 | -665 | |
| Free Cash Flow Growth | 447.44% | 5066.67% | - | - | - | - | |
| Free Cash Flow Margin | 29.28% | 27.71% | 0.64% | -59.74% | -152.15% | -141.79% | |
| Free Cash Flow Per Share | 0.21 | 0.19 | 0.00 | -0.22 | -1.90 | -3.67 | |
| Cash Interest Paid | 22 | 34 | 80 | 160 | 108 | 17 | |
| Cash Income Tax Paid | 60 | 58 | 45 | 26 | 3 | 7 | |
| Levered Free Cash Flow | 1,240 | 1,035 | 316.75 | -532.38 | -1,363 | -1,122 | |
| Unlevered Free Cash Flow | 1,240 | 1,061 | 378.63 | -429.25 | -315.88 | -226.38 | |
| Change in Net Working Capital | -1,016 | -845 | -316 | 66 | -39 | -172 | |