Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
4.535
-0.035 (-0.77%)
Mar 31, 2025, 3:15 PM EDT - Market open

Grab Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-105-434-1,683-3,449-2,608
Upgrade
Depreciation & Amortization
147145150345387
Upgrade
Loss (Gain) From Sale of Assets
-10-11-5-19
Upgrade
Asset Writedown & Restructuring Costs
--61543
Upgrade
Loss (Gain) From Sale of Investments
95111352-2063
Upgrade
Loss (Gain) on Equity Investments
87888
Upgrade
Stock-Based Compensation
27930441235754
Upgrade
Other Operating Activities
-125-175-151,9351,326
Upgrade
Change in Accounts Receivable
-97-11-50-9431
Upgrade
Change in Inventory
-9-16-12
Upgrade
Change in Accounts Payable
120-712813742
Upgrade
Change in Other Net Operating Assets
549158-107-186-
Upgrade
Operating Cash Flow
85286-798-954-643
Upgrade
Operating Cash Flow Growth
890.70%----
Upgrade
Capital Expenditures
-77-71-58-73-22
Upgrade
Sale of Property, Plant & Equipment
2628122563
Upgrade
Cash Acquisitions
-23--168--3
Upgrade
Sale (Purchase) of Intangibles
-36-21-16-12-18
Upgrade
Investment in Securities
-4051,752-789-2,725-359
Upgrade
Other Investing Activities
191183552851
Upgrade
Investing Cash Flow
-2311,871-1,062-2,757-288
Upgrade
Long-Term Debt Issued
1201161091,9808
Upgrade
Long-Term Debt Repaid
-681-804-1,054-200-136
Upgrade
Net Debt Issued (Repaid)
-561-688-9451,780-128
Upgrade
Issuance of Common Stock
251684,4715
Upgrade
Repurchase of Common Stock
-226----
Upgrade
Other Financing Activities
-9-98-185-148312
Upgrade
Financing Cash Flow
-771-770-1,1226,5661,578
Upgrade
Foreign Exchange Rate Adjustments
-24-1-57-3715
Upgrade
Net Cash Flow
-1741,186-3,0392,818662
Upgrade
Free Cash Flow
77515-856-1,027-665
Upgrade
Free Cash Flow Growth
5066.67%----
Upgrade
Free Cash Flow Margin
27.71%0.64%-59.74%-152.15%-141.79%
Upgrade
Free Cash Flow Per Share
0.190.00-0.22-1.90-3.67
Upgrade
Cash Interest Paid
348016010817
Upgrade
Cash Income Tax Paid
58452637
Upgrade
Levered Free Cash Flow
1,035316.75-532.38-1,363-1,122
Upgrade
Unlevered Free Cash Flow
1,061378.63-429.25-315.88-226.38
Upgrade
Change in Net Working Capital
-845-31666-39-172
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q