GRAIL, Inc. (GRAL)
NASDAQ: GRAL · Real-Time Price · USD
25.40
-1.53 (-5.68%)
Mar 31, 2025, 1:38 PM EDT - Market open

GRAIL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2019 - 2018
Revenue
125.693.1155.5514.61-
Upgrade
Revenue Growth (YoY)
34.90%67.61%280.17%--
Upgrade
Cost of Revenue
203.62188.7217256.17-
Upgrade
Gross Profit
-78.02-95.61-116.45-41.55-
Upgrade
Selling, General & Admin
336.43345.24296.44234.06123.51
Upgrade
Research & Development
313.3338.75329.58282.51192.79
Upgrade
Operating Expenses
649.73683.99626.01516.57316.3
Upgrade
Operating Income
-727.75-779.6-742.46-558.12-316.3
Upgrade
Interest Expense
----0.64
Upgrade
Interest & Investment Income
26.737.951.740.335.5
Upgrade
Currency Exchange Gain (Loss)
--0.21--0.24-
Upgrade
Other Non Operating Income (Expenses)
0.06--0.24--1.37
Upgrade
EBT Excluding Unusual Items
-700.95-771.85-740.96-558.03-311.52
Upgrade
Merger & Restructuring Charges
-40.47-17.32--707.22-
Upgrade
Impairment of Goodwill
-888.94-608.47-4,700--
Upgrade
Gain (Loss) on Sale of Investments
-----0.48
Upgrade
Asset Writedown
-532-110---0.12
Upgrade
Pretax Income
-2,162-1,508-5,441-1,265-312.12
Upgrade
Income Tax Expense
-135.36-41.95-42.29-17.480.03
Upgrade
Net Income
-2,027-1,466-5,399-1,248-312.16
Upgrade
Net Income to Common
-2,027-1,466-5,399-1,248-312.16
Upgrade
Shares Outstanding (Basic)
323131-124
Upgrade
Shares Outstanding (Diluted)
323131-124
Upgrade
Shares Change (YoY)
2.74%---9.39%
Upgrade
EPS (Basic)
-63.54-47.21-173.89--2.52
Upgrade
EPS (Diluted)
-63.54-47.21-173.89--2.52
Upgrade
Free Cash Flow
-582.36-608.69-584.17-758.06-243.91
Upgrade
Free Cash Flow Per Share
-18.25-19.60-18.81--1.97
Upgrade
Gross Margin
-62.12%-102.69%-209.63%-284.38%-
Upgrade
Operating Margin
-579.44%-837.33%-1336.56%-3819.61%-
Upgrade
Profit Margin
-1613.92%-1574.23%-9719.35%-8539.39%-
Upgrade
Free Cash Flow Margin
-463.68%-653.76%-1051.62%-5187.90%-
Upgrade
EBITDA
-569.7-620.9-587.7-499.67-308.73
Upgrade
D&A For EBITDA
158.06158.7154.7658.457.56
Upgrade
EBIT
-727.75-779.6-742.46-558.12-316.3
Upgrade
Revenue as Reported
125.693.1155.5514.61-
Upgrade
Advertising Expenses
17.721.924.57.6-
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q