GRAIL, Inc. (GRAL)
NASDAQ: GRAL · Real-Time Price · USD
16.51
+0.13 (0.76%)
Nov 22, 2024, 4:00 PM EST - Market closed
GRAIL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 117.67 | 93.11 | 55.55 | 14.61 | - | - | Upgrade
|
| Revenue Growth (YoY) | 111.83% | 67.61% | 280.17% | - | - | - | Upgrade
|
| Cost of Revenue | 198.37 | 188.72 | 172 | 56.17 | - | - | Upgrade
|
| Gross Profit | -80.7 | -95.61 | -116.45 | -41.55 | - | - | Upgrade
|
| Selling, General & Admin | 360.42 | 345.24 | 284.31 | 234.06 | 123.51 | 88.58 | Upgrade
|
| Research & Development | 348.42 | 338.75 | 329.58 | 282.51 | 192.79 | 164.87 | Upgrade
|
| Operating Expenses | 708.85 | 683.99 | 613.89 | 516.57 | 316.3 | 253.44 | Upgrade
|
| Operating Income | -789.55 | -779.6 | -730.33 | -558.12 | -316.3 | -253.44 | Upgrade
|
| Interest Expense | - | - | - | - | 0.64 | -3.8 | Upgrade
|
| Interest & Investment Income | 18.72 | 7.95 | 1.74 | 0.33 | 5.5 | 11.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.21 | -0.24 | -0.24 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1.37 | -1.82 | Upgrade
|
| EBT Excluding Unusual Items | -771.13 | -771.85 | -728.83 | -558.03 | -311.52 | -247.36 | Upgrade
|
| Merger & Restructuring Charges | -36.33 | -17.32 | -12.13 | -707.22 | - | -1.3 | Upgrade
|
| Impairment of Goodwill | -1,311 | -608.47 | -4,700 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.48 | 4.53 | Upgrade
|
| Asset Writedown | -110 | -110 | - | - | -0.12 | -0.92 | Upgrade
|
| Pretax Income | -2,228 | -1,508 | -5,441 | -1,265 | -312.12 | -245.05 | Upgrade
|
| Income Tax Expense | -110.93 | -41.95 | -42.29 | -17.48 | 0.03 | -0.2 | Upgrade
|
| Net Income | -2,117 | -1,466 | -5,399 | -1,248 | -312.16 | -244.86 | Upgrade
|
| Net Income to Common | -2,117 | -1,466 | -5,399 | -1,248 | -312.16 | -244.86 | Upgrade
|
| Shares Outstanding (Basic) | 33 | - | - | - | 124 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | - | - | - | 124 | 113 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 9.39% | -0.95% | Upgrade
|
| EPS (Basic) | -63.77 | - | - | - | -2.52 | -2.17 | Upgrade
|
| EPS (Diluted) | -63.77 | - | - | - | -2.52 | -2.17 | Upgrade
|
| Free Cash Flow | -621.36 | -608.69 | -584.17 | -758.06 | -243.91 | -249.13 | Upgrade
|
| Free Cash Flow Per Share | -18.71 | - | - | - | -1.97 | -2.20 | Upgrade
|
| Gross Margin | -68.59% | -102.69% | -209.63% | -284.38% | - | - | Upgrade
|
| Operating Margin | -670.99% | -837.33% | -1314.73% | -3819.61% | - | - | Upgrade
|
| Profit Margin | -1799.51% | -1574.23% | -9719.35% | -8539.39% | - | - | Upgrade
|
| Free Cash Flow Margin | -528.06% | -653.76% | -1051.61% | -5187.90% | - | - | Upgrade
|
| EBITDA | -631.01 | -620.9 | -575.57 | -499.67 | -308.73 | -243.14 | Upgrade
|
| D&A For EBITDA | 158.54 | 158.7 | 154.76 | 58.45 | 7.56 | 10.31 | Upgrade
|
| EBIT | -789.55 | -779.6 | -730.33 | -558.12 | -316.3 | -253.44 | Upgrade
|
| Revenue as Reported | 117.67 | 93.11 | 55.55 | 14.61 | - | - | Upgrade
|
| Advertising Expenses | - | 21.9 | 24.5 | 7.6 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.