GRAIL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Market Cap	3,092	3,452	605	-	-	-
Market Cap Growth	95.58%	470.57%	-	-	-	-
Enterprise Value	2,481	2,602	-90.33	0	0	0
Last Close Price	72.05	85.59	17.85	-	-	-
PS Ratio	20.83	23.46	4.82	-	-	-
PB Ratio	1.25	1.34	0.24	-	-	-
P/TBV Ratio	4.03	4.33	1.17	-	-	-
EV/Sales Ratio	15.89	17.68	-0.72	-	-	-
EV/EBITDA Ratio	-	-	0.04	-	-	-
EV/EBIT Ratio	-	-	0.04	-	-	-
EV/FCF Ratio	-	-	0.16	-	-	-
Debt / Equity Ratio	0.02	0.02	0.02	-0.01	-	-
Net Debt / Equity Ratio	-0.31	-0.33	-0.28	0.00	-	-
Net Debt / EBITDA Ratio	1.99	2.09	0.34	0.01	-	-
Net Debt / FCF Ratio	2.64	2.83	1.19	0.02	-	-
Asset Turnover	0.05	0.05	0.04	0.05	-	-
Inventory Turnover	4.77	4.38	3.46	5.05	-	-
Quick Ratio	11.29	11.58	10.19	0.70	-	-
Current Ratio	11.74	11.97	10.66	0.95	-	-
Return on Equity (ROE)	-15.57%	-16.07%	76.90%	37.70%	-	-
Return on Assets (ROA)	-14.58%	-14.55%	-59.51%	-75.28%	-	-
Return on Invested Capital (ROIC)	-24.14%	-24.29%	-73.84%	-39.28%	-	-
Return on Capital Employed (ROCE)	-19.54%	-19.56%	-65.77%	-80.82%	-	-
Buyback Yield / Dilution	-17.18%	-15.21%	-2.74%	0.00%	77.34%	-11.25%
Total Shareholder Return	-17.18%	-15.21%	-2.74%	0.00%	77.34%	-11.25%

SEC Filings: 10-K · 10-Q