Skip to main content
logo
GRAIL, Inc. (GRAL)
NASDAQ: GRAL · Real-Time Price · USD
50.19
-0.46 (-0.91%)
Apr 24, 2026, 9:50 AM EDT - Market open

GRAIL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2019
Period Ending
Dec '25 Dec '24 Dec '23 Jan '23 Dec '19
Revenue
147.17125.693.1155.55-
Revenue Growth (YoY)
17.18%34.90%67.61%--
Cost of Revenue
75.8669.7354.8338.11-
Gross Profit
71.3255.8738.2817.44-
Selling, General & Admin
275.8367.82362.56296.4488.58
Depreciation & Amortization Expenses
133.89133.89133.89133.89-
Research & Development
195.79322.38338.75329.58167.09
Other Operating Expenses
281,421718.474,700-
Total Operating Expenses
633.482,2451,5545,460255.66
Operating Income
-562.16-2,189-1,515-5,443255.66
Interest Income
28.6526.737.951.74-12.43
Other Non-Operating Income (Expense)
-0.990.06-0.21-0.241.82
Total Non-Operating Income (Expense)
27.6626.87.751.5-10.61
Pretax Income
-534.5-2,162-1,508-5,441245.05
Provision for Income Taxes
-126.15-135.36-41.95-42.29-0.2
Net Income
-408.35-2,027-1,466-5,399244.86
Net Income to Common
-408.35-2,027-1,466-5,399244.86
Net Income Growth
-----11.19%
Shares Outstanding (Basic)
37323131123
Shares Outstanding (Diluted)
37323131123
Shares Change (YoY)
15.21%2.74%--74.80%7.93%
EPS (Basic)
-11.11-63.54-47.21-173.89-1.99
EPS (Diluted)
-11.11-63.54-47.21-173.89-1.99
Shares Outstanding
40.3333.89---
Free Cash Flow
-299.92-582.36-608.69-584.17-249.13
Free Cash Flow Per Share
-8.16-18.26-19.60-18.81-2.02
Gross Margin
48.46%44.48%41.11%31.40%-
Operating Margin
-381.98%-1743.03%-1627.61%-9798.18%-
Profit Margin
-277.46%-1613.92%-1574.23%-9719.35%-
FCF Margin
-203.79%-463.68%-653.76%-1051.61%-
EBITDA
-405.82-2,031-1,357-5,288265.97
EBITDA Margin
-275.75%-1617.18%-1457.16%-9519.58%-
EBIT
-562.16-2,189-1,515-5,443255.66
EBIT Margin
-381.98%-1743.03%-1627.61%-9798.18%-
Effective Tax Rate
23.60%6.26%2.78%0.78%-0.08%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q